[TAANN] QoQ Quarter Result on 31-Mar-2010 [#1]

Stock
[TAANN] TA ANN HOLDINGS BHD
Announcement Date
27-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- -62.07%
YoY- -8.32%
Quarter Report
Latest QR
Upcoming QR
TAANN's Result
TAANN's Financial Summary
View:
Show?
Quarter Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 219,554 231,315 187,804 179,932 191,097 177,210 161,966 22.41%
PBT 32,774 44,050 10,248 11,787 22,820 29,453 32,504 0.55%
Tax -6,704 -12,301 -3,203 -4,348 -6,304 -6,312 -7,214 -4.75%
NP 26,070 31,749 7,045 7,439 16,516 23,141 25,290 2.04%
-
NP to SH 27,915 31,600 7,480 7,985 21,051 21,865 22,767 14.51%
-
Tax Rate 20.46% 27.93% 31.25% 36.89% 27.62% 21.43% 22.19% -
Total Cost 193,484 199,566 180,759 172,493 174,581 154,069 136,676 25.99%
-
Net Worth 771,988 787,426 756,573 755,569 643,617 730,976 707,449 5.97%
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div - 12,866 - 6,439 - - 6,431 -
Div Payout % - 40.72% - 80.65% - - 28.25% -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 771,988 787,426 756,573 755,569 643,617 730,976 707,449 5.97%
NOSH 257,329 257,328 214,326 214,650 214,539 214,362 214,378 12.90%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin 11.87% 13.73% 3.75% 4.13% 8.64% 13.06% 15.61% -
ROE 3.62% 4.01% 0.99% 1.06% 3.27% 2.99% 3.22% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 85.32 89.89 87.63 83.83 89.07 82.67 75.55 8.42%
EPS 9.04 12.28 3.49 3.72 8.18 10.20 10.62 -10.15%
DPS 0.00 5.00 0.00 3.00 0.00 0.00 3.00 -
NAPS 3.00 3.06 3.53 3.52 3.00 3.41 3.30 -6.14%
Adjusted Per Share Value based on latest NOSH - 214,650
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 49.86 52.53 42.65 40.86 43.40 40.24 36.78 22.42%
EPS 6.34 7.18 1.70 1.81 4.78 4.97 5.17 14.52%
DPS 0.00 2.92 0.00 1.46 0.00 0.00 1.46 -
NAPS 1.7531 1.7882 1.7181 1.7158 1.4616 1.66 1.6066 5.97%
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 -
Price 3.33 3.28 3.54 4.09 3.34 3.01 2.92 -
P/RPS 3.90 3.65 4.04 4.88 3.75 3.64 3.86 0.68%
P/EPS 30.70 26.71 101.43 109.95 34.04 29.51 27.50 7.59%
EY 3.26 3.74 0.99 0.91 2.94 3.39 3.64 -7.06%
DY 0.00 1.52 0.00 0.73 0.00 0.00 1.03 -
P/NAPS 1.11 1.07 1.00 1.16 1.11 0.88 0.88 16.69%
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 21/02/11 26/11/10 27/08/10 27/05/10 23/02/10 19/11/09 17/08/09 -
Price 3.53 3.32 3.88 3.45 3.23 3.22 3.28 -
P/RPS 4.14 3.69 4.43 4.12 3.63 3.90 4.34 -3.08%
P/EPS 32.54 27.04 111.17 92.74 32.92 31.57 30.89 3.52%
EY 3.07 3.70 0.90 1.08 3.04 3.17 3.24 -3.51%
DY 0.00 1.51 0.00 0.87 0.00 0.00 0.91 -
P/NAPS 1.18 1.08 1.10 0.98 1.08 0.94 0.99 12.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment