[TAANN] QoQ Quarter Result on 30-Sep-2009 [#3]

Stock
[TAANN] TA ANN HOLDINGS BHD
Announcement Date
19-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ- -3.96%
YoY- -2.36%
Quarter Report
Latest QR
Upcoming QR
TAANN's Result
TAANN's Financial Summary
View:
Show?
Quarter Result
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Revenue 187,804 179,932 191,097 177,210 161,966 136,362 161,390 10.66%
PBT 10,248 11,787 22,820 29,453 32,504 11,412 -23,611 -
Tax -3,203 -4,348 -6,304 -6,312 -7,214 -3,381 5,863 -
NP 7,045 7,439 16,516 23,141 25,290 8,031 -17,748 -
-
NP to SH 7,480 7,985 21,051 21,865 22,767 8,710 -16,205 -
-
Tax Rate 31.25% 36.89% 27.62% 21.43% 22.19% 29.63% - -
Total Cost 180,759 172,493 174,581 154,069 136,676 128,331 179,138 0.60%
-
Net Worth 756,573 755,569 643,617 730,976 707,449 675,775 680,099 7.38%
Dividend
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Div - 6,439 - - 6,431 - - -
Div Payout % - 80.65% - - 28.25% - - -
Equity
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Net Worth 756,573 755,569 643,617 730,976 707,449 675,775 680,099 7.38%
NOSH 214,326 214,650 214,539 214,362 214,378 214,532 214,542 -0.06%
Ratio Analysis
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
NP Margin 3.75% 4.13% 8.64% 13.06% 15.61% 5.89% -11.00% -
ROE 0.99% 1.06% 3.27% 2.99% 3.22% 1.29% -2.38% -
Per Share
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 87.63 83.83 89.07 82.67 75.55 63.56 75.23 10.73%
EPS 3.49 3.72 8.18 10.20 10.62 4.06 -7.56 -
DPS 0.00 3.00 0.00 0.00 3.00 0.00 0.00 -
NAPS 3.53 3.52 3.00 3.41 3.30 3.15 3.17 7.45%
Adjusted Per Share Value based on latest NOSH - 214,362
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 42.65 40.86 43.40 40.24 36.78 30.97 36.65 10.66%
EPS 1.70 1.81 4.78 4.97 5.17 1.98 -3.68 -
DPS 0.00 1.46 0.00 0.00 1.46 0.00 0.00 -
NAPS 1.7181 1.7158 1.4616 1.66 1.6066 1.5346 1.5445 7.38%
Price Multiplier on Financial Quarter End Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 -
Price 3.54 4.09 3.34 3.01 2.92 2.05 2.50 -
P/RPS 4.04 4.88 3.75 3.64 3.86 3.23 3.32 14.02%
P/EPS 101.43 109.95 34.04 29.51 27.50 50.49 -33.10 -
EY 0.99 0.91 2.94 3.39 3.64 1.98 -3.02 -
DY 0.00 0.73 0.00 0.00 1.03 0.00 0.00 -
P/NAPS 1.00 1.16 1.11 0.88 0.88 0.65 0.79 17.06%
Price Multiplier on Announcement Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 27/08/10 27/05/10 23/02/10 19/11/09 17/08/09 22/05/09 26/02/09 -
Price 3.88 3.45 3.23 3.22 3.28 2.49 1.56 -
P/RPS 4.43 4.12 3.63 3.90 4.34 3.92 2.07 66.30%
P/EPS 111.17 92.74 32.92 31.57 30.89 61.33 -20.65 -
EY 0.90 1.08 3.04 3.17 3.24 1.63 -4.84 -
DY 0.00 0.87 0.00 0.00 0.91 0.00 0.00 -
P/NAPS 1.10 0.98 1.08 0.94 0.99 0.79 0.49 71.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment