[TAANN] QoQ Quarter Result on 30-Jun-2009 [#2]

Stock
[TAANN] TA ANN HOLDINGS BHD
Announcement Date
17-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- 161.39%
YoY- 12.15%
Quarter Report
Latest QR
Upcoming QR
TAANN's Result
TAANN's Financial Summary
View:
Show?
Quarter Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 179,932 191,097 177,210 161,966 136,362 161,390 221,430 -12.93%
PBT 11,787 22,820 29,453 32,504 11,412 -23,611 30,025 -46.41%
Tax -4,348 -6,304 -6,312 -7,214 -3,381 5,863 -7,816 -32.38%
NP 7,439 16,516 23,141 25,290 8,031 -17,748 22,209 -51.80%
-
NP to SH 7,985 21,051 21,865 22,767 8,710 -16,205 22,394 -49.74%
-
Tax Rate 36.89% 27.62% 21.43% 22.19% 29.63% - 26.03% -
Total Cost 172,493 174,581 154,069 136,676 128,331 179,138 199,221 -9.16%
-
Net Worth 755,569 643,617 730,976 707,449 675,775 680,099 704,240 4.80%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div 6,439 - - 6,431 - - 10,735 -28.89%
Div Payout % 80.65% - - 28.25% - - 47.94% -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 755,569 643,617 730,976 707,449 675,775 680,099 704,240 4.80%
NOSH 214,650 214,539 214,362 214,378 214,532 214,542 214,707 -0.01%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin 4.13% 8.64% 13.06% 15.61% 5.89% -11.00% 10.03% -
ROE 1.06% 3.27% 2.99% 3.22% 1.29% -2.38% 3.18% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 83.83 89.07 82.67 75.55 63.56 75.23 103.13 -12.91%
EPS 3.72 8.18 10.20 10.62 4.06 -7.56 10.43 -49.73%
DPS 3.00 0.00 0.00 3.00 0.00 0.00 5.00 -28.88%
NAPS 3.52 3.00 3.41 3.30 3.15 3.17 3.28 4.82%
Adjusted Per Share Value based on latest NOSH - 214,378
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 40.86 43.40 40.24 36.78 30.97 36.65 50.29 -12.93%
EPS 1.81 4.78 4.97 5.17 1.98 -3.68 5.09 -49.83%
DPS 1.46 0.00 0.00 1.46 0.00 0.00 2.44 -29.01%
NAPS 1.7158 1.4616 1.66 1.6066 1.5346 1.5445 1.5993 4.80%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 4.09 3.34 3.01 2.92 2.05 2.50 3.26 -
P/RPS 4.88 3.75 3.64 3.86 3.23 3.32 3.16 33.64%
P/EPS 109.95 34.04 29.51 27.50 50.49 -33.10 31.26 131.45%
EY 0.91 2.94 3.39 3.64 1.98 -3.02 3.20 -56.78%
DY 0.73 0.00 0.00 1.03 0.00 0.00 1.53 -38.96%
P/NAPS 1.16 1.11 0.88 0.88 0.65 0.79 0.99 11.15%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 27/05/10 23/02/10 19/11/09 17/08/09 22/05/09 26/02/09 20/11/08 -
Price 3.45 3.23 3.22 3.28 2.49 1.56 2.78 -
P/RPS 4.12 3.63 3.90 4.34 3.92 2.07 2.70 32.57%
P/EPS 92.74 32.92 31.57 30.89 61.33 -20.65 26.65 129.81%
EY 1.08 3.04 3.17 3.24 1.63 -4.84 3.75 -56.42%
DY 0.87 0.00 0.00 0.91 0.00 0.00 1.80 -38.43%
P/NAPS 0.98 1.08 0.94 0.99 0.79 0.49 0.85 9.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment