[TAANN] QoQ Quarter Result on 31-Mar-2012 [#1]

Stock
[TAANN] TA ANN HOLDINGS BHD
Announcement Date
24-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Mar-2012 [#1]
Profit Trend
QoQ- -59.21%
YoY- -56.93%
Quarter Report
Latest QR
Upcoming QR
TAANN's Result
TAANN's Financial Summary
View:
Show?
Quarter Result
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/12/11 30/09/11 CAGR
Revenue 209,966 234,853 187,989 164,567 213,604 211,257 254,437 -14.19%
PBT 5,422 41,615 17,867 15,471 43,966 44,124 64,956 -86.17%
Tax -5,544 -11,889 -6,560 -4,890 -13,886 -12,366 -15,216 -55.27%
NP -122 29,726 11,307 10,581 30,080 31,758 49,740 -
-
NP to SH 3,086 30,463 13,317 11,439 28,043 29,424 47,931 -88.76%
-
Tax Rate 102.25% 28.57% 36.72% 31.61% 31.58% 28.03% 23.43% -
Total Cost 210,088 205,127 176,682 153,986 183,524 179,499 204,697 2.09%
-
Net Worth 966,698 959,843 931,077 918,211 935,796 0 901,794 5.69%
Dividend
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/12/11 30/09/11 CAGR
Div 18,590 - - - 30,884 37,057 - -
Div Payout % 602.41% - - - 110.13% 125.94% - -
Equity
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/12/11 30/09/11 CAGR
Net Worth 966,698 959,843 931,077 918,211 935,796 0 901,794 5.69%
NOSH 371,807 370,596 370,947 309,162 308,843 370,579 308,833 15.93%
Ratio Analysis
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/12/11 30/09/11 CAGR
NP Margin -0.06% 12.66% 6.01% 6.43% 14.08% 15.03% 19.55% -
ROE 0.32% 3.17% 1.43% 1.25% 3.00% 0.00% 5.32% -
Per Share
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/12/11 30/09/11 CAGR
RPS 56.47 63.37 50.68 53.23 69.16 57.01 82.39 -25.99%
EPS 0.83 8.22 3.59 3.70 9.08 7.94 15.52 -90.30%
DPS 5.00 0.00 0.00 0.00 10.00 10.00 0.00 -
NAPS 2.60 2.59 2.51 2.97 3.03 0.00 2.92 -8.83%
Adjusted Per Share Value based on latest NOSH - 309,162
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/12/11 30/09/11 CAGR
RPS 47.22 52.82 42.28 37.01 48.04 47.51 57.22 -14.19%
EPS 0.69 6.85 2.99 2.57 6.31 6.62 10.78 -88.81%
DPS 4.18 0.00 0.00 0.00 6.95 8.33 0.00 -
NAPS 2.1741 2.1587 2.094 2.065 2.1046 0.00 2.0281 5.69%
Price Multiplier on Financial Quarter End Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/12/11 30/09/11 CAGR
Date 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/12/11 30/09/11 -
Price 3.50 3.92 4.50 5.19 4.50 4.50 3.58 -
P/RPS 6.20 6.19 8.88 9.75 6.51 7.89 4.35 32.63%
P/EPS 421.69 47.69 125.35 140.27 49.56 56.68 23.07 913.20%
EY 0.24 2.10 0.80 0.71 2.02 1.76 4.34 -90.04%
DY 1.43 0.00 0.00 0.00 2.22 2.22 0.00 -
P/NAPS 1.35 1.51 1.79 1.75 1.49 0.00 1.23 7.70%
Price Multiplier on Announcement Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/12/11 30/09/11 CAGR
Date 26/02/13 20/11/12 17/08/12 24/05/12 28/02/12 - 23/11/11 -
Price 3.35 3.70 4.50 4.50 4.85 0.00 3.96 -
P/RPS 5.93 5.84 8.88 8.45 7.01 0.00 4.81 18.15%
P/EPS 403.61 45.01 125.35 121.62 53.41 0.00 25.52 802.81%
EY 0.25 2.22 0.80 0.82 1.87 0.00 3.92 -88.84%
DY 1.49 0.00 0.00 0.00 2.06 0.00 0.00 -
P/NAPS 1.29 1.43 1.79 1.52 1.60 0.00 1.36 -4.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment