[TAANN] YoY Quarter Result on 31-Dec-2012 [#4]

Stock
[TAANN] TA ANN HOLDINGS BHD
Announcement Date
26-Feb-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Dec-2012 [#4]
Profit Trend
QoQ- -89.87%
YoY- -89.0%
Quarter Report
Latest QR
Upcoming QR
TAANN's Result
TAANN's Financial Summary
View:
Show?
Quarter Result
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 30/12/11 31/12/10 CAGR
Revenue 268,842 269,335 202,897 209,966 213,604 211,257 219,554 4.13%
PBT 63,144 28,908 22,769 5,422 43,966 44,124 32,774 14.00%
Tax -399 -7,521 10,497 -5,544 -13,886 -12,366 -6,704 -43.10%
NP 62,745 21,387 33,266 -122 30,080 31,758 26,070 19.19%
-
NP to SH 57,982 21,614 31,470 3,086 28,043 29,424 27,915 15.73%
-
Tax Rate 0.63% 26.02% -46.10% 102.25% 31.58% 28.03% 20.46% -
Total Cost 206,097 247,948 169,631 210,088 183,524 179,499 193,484 1.27%
-
Net Worth 1,181,869 741,268 1,007,850 966,698 935,796 0 771,988 8.88%
Dividend
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 30/12/11 31/12/10 CAGR
Div - - - 18,590 30,884 37,057 - -
Div Payout % - - - 602.41% 110.13% 125.94% - -
Equity
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 30/12/11 31/12/10 CAGR
Net Worth 1,181,869 741,268 1,007,850 966,698 935,796 0 771,988 8.88%
NOSH 370,492 370,634 370,533 371,807 308,843 370,579 257,329 7.55%
Ratio Analysis
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 30/12/11 31/12/10 CAGR
NP Margin 23.34% 7.94% 16.40% -0.06% 14.08% 15.03% 11.87% -
ROE 4.91% 2.92% 3.12% 0.32% 3.00% 0.00% 3.62% -
Per Share
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 30/12/11 31/12/10 CAGR
RPS 72.56 72.67 54.76 56.47 69.16 57.01 85.32 -3.18%
EPS 15.65 5.83 8.49 0.83 9.08 7.94 9.04 11.59%
DPS 0.00 0.00 0.00 5.00 10.00 10.00 0.00 -
NAPS 3.19 2.00 2.72 2.60 3.03 0.00 3.00 1.23%
Adjusted Per Share Value based on latest NOSH - 371,807
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 30/12/11 31/12/10 CAGR
RPS 60.46 60.57 45.63 47.22 48.04 47.51 49.38 4.12%
EPS 13.04 4.86 7.08 0.69 6.31 6.62 6.28 15.72%
DPS 0.00 0.00 0.00 4.18 6.95 8.33 0.00 -
NAPS 2.658 1.6671 2.2666 2.1741 2.1046 0.00 1.7362 8.88%
Price Multiplier on Financial Quarter End Date
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 30/12/11 31/12/10 CAGR
Date 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 30/12/11 30/12/10 -
Price 5.02 3.88 4.17 3.50 4.50 4.50 3.33 -
P/RPS 6.92 5.34 7.62 6.20 6.51 7.89 3.90 12.14%
P/EPS 32.08 66.53 49.10 421.69 49.56 56.68 30.70 0.88%
EY 3.12 1.50 2.04 0.24 2.02 1.76 3.26 -0.87%
DY 0.00 0.00 0.00 1.43 2.22 2.22 0.00 -
P/NAPS 1.57 1.94 1.53 1.35 1.49 0.00 1.11 7.17%
Price Multiplier on Announcement Date
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 30/12/11 31/12/10 CAGR
Date 22/02/16 25/02/15 24/02/14 26/02/13 28/02/12 - 21/02/11 -
Price 5.64 3.90 4.10 3.35 4.85 0.00 3.53 -
P/RPS 7.77 5.37 7.49 5.93 7.01 0.00 4.14 13.41%
P/EPS 36.04 66.88 48.27 403.61 53.41 0.00 32.54 2.06%
EY 2.77 1.50 2.07 0.25 1.87 0.00 3.07 -2.03%
DY 0.00 0.00 0.00 1.49 2.06 0.00 0.00 -
P/NAPS 1.77 1.95 1.51 1.29 1.60 0.00 1.18 8.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment