[APM] QoQ Quarter Result on 31-Mar-2020 [#1]

Stock
[APM] APM AUTOMOTIVE HOLDINGS BHD
Announcement Date
29-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- -195.19%
YoY- -163.4%
Quarter Report
Latest QR
Upcoming QR
APM's Result
APM's Financial Summary
View:
Show?
Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 358,615 333,816 151,579 279,548 386,302 384,660 358,369 0.04%
PBT 14,379 23,453 -22,719 304 16,862 13,836 17,669 -12.78%
Tax -5,291 -4,467 2,325 -2,611 -4,932 -6,310 -4,208 16.41%
NP 9,088 18,986 -20,394 -2,307 11,930 7,526 13,461 -22.94%
-
NP to SH 2,815 13,799 -20,883 -6,200 6,513 2,385 8,560 -52.19%
-
Tax Rate 36.80% 19.05% - 858.88% 29.25% 45.61% 23.82% -
Total Cost 349,527 314,830 171,973 281,855 374,372 377,134 344,908 0.88%
-
Net Worth 1,317,629 1,241,386 1,257,058 1,251,212 1,273,245 1,247,819 1,243,907 3.89%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div 13,684 - - - 9,779 - 9,779 24.97%
Div Payout % 486.13% - - - 150.15% - 114.24% -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 1,317,629 1,241,386 1,257,058 1,251,212 1,273,245 1,247,819 1,243,907 3.89%
NOSH 201,600 201,600 201,600 201,600 201,600 201,600 201,600 0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 2.53% 5.69% -13.45% -0.83% 3.09% 1.96% 3.76% -
ROE 0.21% 1.11% -1.66% -0.50% 0.51% 0.19% 0.69% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 183.44 170.76 77.53 142.99 197.51 196.67 183.23 0.07%
EPS 1.44 7.06 -10.68 -3.17 3.33 1.22 4.38 -52.20%
DPS 7.00 0.00 0.00 0.00 5.00 0.00 5.00 25.01%
NAPS 6.74 6.35 6.43 6.40 6.51 6.38 6.36 3.92%
Adjusted Per Share Value based on latest NOSH - 201,600
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 177.88 165.58 75.19 138.66 191.62 190.80 177.76 0.04%
EPS 1.40 6.84 -10.36 -3.08 3.23 1.18 4.25 -52.14%
DPS 6.79 0.00 0.00 0.00 4.85 0.00 4.85 25.01%
NAPS 6.5359 6.1577 6.2354 6.2064 6.3157 6.1896 6.1702 3.89%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 2.55 1.70 1.71 1.60 2.16 2.34 2.75 -
P/RPS 1.39 1.00 2.21 1.12 1.09 1.19 1.50 -4.92%
P/EPS 177.09 24.08 -16.01 -50.45 64.86 191.89 62.83 98.90%
EY 0.56 4.15 -6.25 -1.98 1.54 0.52 1.59 -49.96%
DY 2.75 0.00 0.00 0.00 2.31 0.00 1.82 31.51%
P/NAPS 0.38 0.27 0.27 0.25 0.33 0.37 0.43 -7.87%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 25/02/21 19/11/20 19/08/20 29/06/20 21/02/20 22/11/19 27/08/19 -
Price 2.32 1.91 1.65 1.70 2.15 2.03 2.40 -
P/RPS 1.26 1.12 2.13 1.19 1.09 1.03 1.31 -2.54%
P/EPS 161.12 27.06 -15.45 -53.61 64.56 166.47 54.84 104.46%
EY 0.62 3.70 -6.47 -1.87 1.55 0.60 1.82 -51.06%
DY 3.02 0.00 0.00 0.00 2.33 0.00 2.08 28.07%
P/NAPS 0.34 0.30 0.26 0.27 0.33 0.32 0.38 -7.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment