[APM] QoQ Quarter Result on 30-Sep-2020 [#3]

Stock
[APM] APM AUTOMOTIVE HOLDINGS BHD
Announcement Date
19-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- 166.08%
YoY- 478.57%
Quarter Report
Latest QR
Upcoming QR
APM's Result
APM's Financial Summary
View:
Show?
Quarter Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 250,808 383,669 358,615 333,816 151,579 279,548 386,302 -25.04%
PBT -12,770 28,582 14,379 23,453 -22,719 304 16,862 -
Tax -1,876 -8,054 -5,291 -4,467 2,325 -2,611 -4,932 -47.53%
NP -14,646 20,528 9,088 18,986 -20,394 -2,307 11,930 -
-
NP to SH -16,359 14,352 2,815 13,799 -20,883 -6,200 6,513 -
-
Tax Rate - 28.18% 36.80% 19.05% - 858.88% 29.25% -
Total Cost 265,454 363,141 349,527 314,830 171,973 281,855 374,372 -20.50%
-
Net Worth 1,302,003 1,333,269 1,317,629 1,241,386 1,257,058 1,251,212 1,273,245 1.50%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - 13,684 - - - 9,779 -
Div Payout % - - 486.13% - - - 150.15% -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 1,302,003 1,333,269 1,317,629 1,241,386 1,257,058 1,251,212 1,273,245 1.50%
NOSH 201,600 201,600 201,600 201,600 201,600 201,600 201,600 0.00%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin -5.84% 5.35% 2.53% 5.69% -13.45% -0.83% 3.09% -
ROE -1.26% 1.08% 0.21% 1.11% -1.66% -0.50% 0.51% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 128.29 196.26 183.44 170.76 77.53 142.99 197.51 -25.01%
EPS -8.37 7.34 1.44 7.06 -10.68 -3.17 3.33 -
DPS 0.00 0.00 7.00 0.00 0.00 0.00 5.00 -
NAPS 6.66 6.82 6.74 6.35 6.43 6.40 6.51 1.53%
Adjusted Per Share Value based on latest NOSH - 201,600
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 124.41 190.31 177.88 165.58 75.19 138.66 191.62 -25.04%
EPS -8.11 7.12 1.40 6.84 -10.36 -3.08 3.23 -
DPS 0.00 0.00 6.79 0.00 0.00 0.00 4.85 -
NAPS 6.4583 6.6134 6.5359 6.1577 6.2354 6.2064 6.3157 1.50%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 2.28 2.28 2.55 1.70 1.71 1.60 2.16 -
P/RPS 1.78 1.16 1.39 1.00 2.21 1.12 1.09 38.71%
P/EPS -27.25 31.06 177.09 24.08 -16.01 -50.45 64.86 -
EY -3.67 3.22 0.56 4.15 -6.25 -1.98 1.54 -
DY 0.00 0.00 2.75 0.00 0.00 0.00 2.31 -
P/NAPS 0.34 0.33 0.38 0.27 0.27 0.25 0.33 2.01%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 20/08/21 19/05/21 25/02/21 19/11/20 19/08/20 29/06/20 21/02/20 -
Price 2.27 2.29 2.32 1.91 1.65 1.70 2.15 -
P/RPS 1.77 1.17 1.26 1.12 2.13 1.19 1.09 38.19%
P/EPS -27.13 31.19 161.12 27.06 -15.45 -53.61 64.56 -
EY -3.69 3.21 0.62 3.70 -6.47 -1.87 1.55 -
DY 0.00 0.00 3.02 0.00 0.00 0.00 2.33 -
P/NAPS 0.34 0.34 0.34 0.30 0.26 0.27 0.33 2.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment