[HUNZPTY] QoQ Quarter Result on 30-Sep-2001 [#1]

Stock
[HUNZPTY] HUNZA PROPERTIES BHD
Announcement Date
27-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Sep-2001 [#1]
Profit Trend
QoQ- -86.13%
YoY- -78.15%
Quarter Report
Latest QR
Upcoming QR
HUNZPTY's Result
HUNZPTY's Financial Summary
View:
Show?
Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 37,859 8,170 5,130 5,136 14,921 7,616 20,153 52.42%
PBT 8,379 2,954 300 689 3,714 1,799 6,399 19.74%
Tax -3,436 -1,541 30 -340 -1,198 -840 -2,585 20.95%
NP 4,943 1,413 330 349 2,516 959 3,814 18.92%
-
NP to SH 4,943 1,413 330 349 2,516 959 3,814 18.92%
-
Tax Rate 41.01% 52.17% -10.00% 49.35% 32.26% 46.69% 40.40% -
Total Cost 32,916 6,757 4,800 4,787 12,405 6,657 16,339 59.71%
-
Net Worth 96,906 91,593 90,227 90,168 94,142 90,487 89,623 5.36%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div 3,235 - - - 3,396 - - -
Div Payout % 65.45% - - - 135.00% - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 96,906 91,593 90,227 90,168 94,142 90,487 89,623 5.36%
NOSH 59,915 59,872 59,999 60,172 62,900 59,937 59,968 -0.05%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 13.06% 17.29% 6.43% 6.80% 16.86% 12.59% 18.93% -
ROE 5.10% 1.54% 0.37% 0.39% 2.67% 1.06% 4.26% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 63.19 13.65 8.55 8.54 23.72 12.71 33.61 52.50%
EPS 8.25 2.36 0.55 0.58 4.00 1.60 6.36 18.99%
DPS 5.40 0.00 0.00 0.00 5.40 0.00 0.00 -
NAPS 1.6174 1.5298 1.5038 1.4985 1.4967 1.5097 1.4945 5.42%
Adjusted Per Share Value based on latest NOSH - 60,172
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 16.81 3.63 2.28 2.28 6.63 3.38 8.95 52.40%
EPS 2.19 0.63 0.15 0.15 1.12 0.43 1.69 18.91%
DPS 1.44 0.00 0.00 0.00 1.51 0.00 0.00 -
NAPS 0.4303 0.4067 0.4007 0.4004 0.418 0.4018 0.398 5.35%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 -
Price 1.68 1.41 1.35 0.98 0.99 1.00 1.19 -
P/RPS 2.66 10.33 15.79 11.48 4.17 7.87 3.54 -17.39%
P/EPS 20.36 59.75 245.45 168.97 24.75 62.50 18.71 5.81%
EY 4.91 1.67 0.41 0.59 4.04 1.60 5.34 -5.45%
DY 3.21 0.00 0.00 0.00 5.45 0.00 0.00 -
P/NAPS 1.04 0.92 0.90 0.65 0.66 0.66 0.80 19.17%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 30/08/02 28/05/02 26/02/02 27/11/01 29/08/01 24/05/01 21/02/01 -
Price 1.49 1.79 1.44 1.37 0.98 0.96 1.04 -
P/RPS 2.36 13.12 16.84 16.05 4.13 7.56 3.09 -16.48%
P/EPS 18.06 75.85 261.82 236.21 24.50 60.00 16.35 6.87%
EY 5.54 1.32 0.38 0.42 4.08 1.67 6.12 -6.43%
DY 3.62 0.00 0.00 0.00 5.51 0.00 0.00 -
P/NAPS 0.92 1.17 0.96 0.91 0.65 0.64 0.70 20.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment