[HUNZPTY] QoQ TTM Result on 30-Sep-2001 [#1]

Stock
[HUNZPTY] HUNZA PROPERTIES BHD
Announcement Date
27-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Sep-2001 [#1]
Profit Trend
QoQ- -14.04%
YoY- 62.48%
Quarter Report
Latest QR
Upcoming QR
HUNZPTY's Result
HUNZPTY's Financial Summary
View:
Show?
TTM Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 56,295 33,357 32,803 47,826 57,064 66,885 59,269 -3.38%
PBT 12,322 7,657 6,502 12,601 15,111 17,081 15,282 -13.40%
Tax -5,286 -3,049 -2,348 -4,963 -6,225 -7,607 -6,767 -15.22%
NP 7,036 4,608 4,154 7,638 8,886 9,474 8,515 -11.97%
-
NP to SH 7,036 4,608 4,154 7,638 8,886 9,474 8,515 -11.97%
-
Tax Rate 42.90% 39.82% 36.11% 39.39% 41.20% 44.53% 44.28% -
Total Cost 49,259 28,749 28,649 40,188 48,178 57,411 50,754 -1.97%
-
Net Worth 96,906 91,593 90,227 90,168 94,142 90,487 89,623 5.36%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - 3,396 3,396 3,396 3,396 - 3,352 -
Div Payout % - 73.71% 81.77% 44.47% 38.22% - 39.37% -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 96,906 91,593 90,227 90,168 94,142 90,487 89,623 5.36%
NOSH 59,915 59,872 59,999 60,172 62,900 59,937 59,968 -0.05%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 12.50% 13.81% 12.66% 15.97% 15.57% 14.16% 14.37% -
ROE 7.26% 5.03% 4.60% 8.47% 9.44% 10.47% 9.50% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 93.96 55.71 54.67 79.48 90.72 111.59 98.83 -3.32%
EPS 11.74 7.70 6.92 12.69 14.13 15.81 14.20 -11.94%
DPS 0.00 5.67 5.66 5.64 5.40 0.00 5.59 -
NAPS 1.6174 1.5298 1.5038 1.4985 1.4967 1.5097 1.4945 5.42%
Adjusted Per Share Value based on latest NOSH - 60,172
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 25.00 14.81 14.57 21.24 25.34 29.70 26.32 -3.38%
EPS 3.12 2.05 1.84 3.39 3.95 4.21 3.78 -12.03%
DPS 0.00 1.51 1.51 1.51 1.51 0.00 1.49 -
NAPS 0.4303 0.4067 0.4007 0.4004 0.418 0.4018 0.398 5.35%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 -
Price 1.68 1.41 1.35 0.98 0.99 1.00 1.19 -
P/RPS 1.79 2.53 2.47 1.23 1.09 0.90 1.20 30.64%
P/EPS 14.31 18.32 19.50 7.72 7.01 6.33 8.38 43.00%
EY 6.99 5.46 5.13 12.95 14.27 15.81 11.93 -30.04%
DY 0.00 4.02 4.19 5.76 5.45 0.00 4.70 -
P/NAPS 1.04 0.92 0.90 0.65 0.66 0.66 0.80 19.17%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 30/08/02 28/05/02 26/02/02 27/11/01 29/08/01 24/05/01 21/02/01 -
Price 1.49 1.79 1.44 1.37 0.98 0.96 1.04 -
P/RPS 1.59 3.21 2.63 1.72 1.08 0.86 1.05 31.96%
P/EPS 12.69 23.26 20.80 10.79 6.94 6.07 7.32 44.45%
EY 7.88 4.30 4.81 9.27 14.42 16.47 13.65 -30.73%
DY 0.00 3.17 3.93 4.12 5.51 0.00 5.38 -
P/NAPS 0.92 1.17 0.96 0.91 0.65 0.64 0.70 20.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment