[MHC] QoQ Quarter Result on 30-Sep-2016 [#3]

Stock
[MHC] MHC PLANTATIONS BHD
Announcement Date
20-Oct-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- 199.74%
YoY- 81.02%
Quarter Report
Latest QR
Upcoming QR
MHC's Result
MHC's Financial Summary
View:
Show?
Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 96,289 90,447 107,206 101,603 74,031 58,267 74,626 18.53%
PBT 14,141 11,687 8,835 16,509 6,644 -892 1,219 413.21%
Tax -2,824 -3,493 -3,019 -4,256 -1,641 205 -2,818 0.14%
NP 11,317 8,194 5,816 12,253 5,003 -687 -1,599 -
-
NP to SH 4,474 3,677 1,607 5,800 1,935 -227 -2,461 -
-
Tax Rate 19.97% 29.89% 34.17% 25.78% 24.70% - 231.17% -
Total Cost 84,972 82,253 101,390 89,350 69,028 58,954 76,225 7.51%
-
Net Worth 422,569 393,088 416,673 414,707 408,811 410,776 410,776 1.90%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div 2,948 - - - - - - -
Div Payout % 65.90% - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 422,569 393,088 416,673 414,707 408,811 410,776 410,776 1.90%
NOSH 196,544 196,544 196,544 196,544 196,544 196,544 196,544 0.00%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 11.75% 9.06% 5.43% 12.06% 6.76% -1.18% -2.14% -
ROE 1.06% 0.94% 0.39% 1.40% 0.47% -0.06% -0.60% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 48.99 46.02 54.55 51.69 37.67 29.65 37.97 18.53%
EPS 2.28 1.87 0.82 2.95 0.98 -0.12 -1.25 -
DPS 1.50 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.15 2.00 2.12 2.11 2.08 2.09 2.09 1.90%
Adjusted Per Share Value based on latest NOSH - 196,544
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 48.99 46.02 54.55 51.69 37.67 29.65 37.97 18.53%
EPS 2.28 1.87 0.82 2.95 0.98 -0.12 -1.25 -
DPS 1.50 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.15 2.00 2.12 2.11 2.08 2.09 2.09 1.90%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.855 0.895 0.915 0.815 0.78 0.93 0.90 -
P/RPS 1.75 1.94 1.68 1.58 2.07 3.14 2.37 -18.32%
P/EPS 37.56 47.84 111.91 27.62 79.23 -805.22 -71.88 -
EY 2.66 2.09 0.89 3.62 1.26 -0.12 -1.39 -
DY 1.75 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.45 0.43 0.39 0.38 0.44 0.43 -4.71%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 10/08/17 18/05/17 23/02/17 20/10/16 28/07/16 27/05/16 26/02/16 -
Price 0.89 0.895 0.95 0.825 0.80 0.86 0.91 -
P/RPS 1.82 1.94 1.74 1.60 2.12 2.90 2.40 -16.85%
P/EPS 39.10 47.84 116.19 27.96 81.26 -744.62 -72.68 -
EY 2.56 2.09 0.86 3.58 1.23 -0.13 -1.38 -
DY 1.69 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.45 0.45 0.39 0.38 0.41 0.44 -4.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment