[MHC] QoQ Quarter Result on 31-Mar-2016 [#1]

Stock
[MHC] MHC PLANTATIONS BHD
Announcement Date
27-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- 90.78%
YoY- -115.45%
Quarter Report
Latest QR
Upcoming QR
MHC's Result
MHC's Financial Summary
View:
Show?
Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 107,206 101,603 74,031 58,267 74,626 93,051 73,842 28.07%
PBT 8,835 16,509 6,644 -892 1,219 7,209 4,624 53.67%
Tax -3,019 -4,256 -1,641 205 -2,818 -1,950 -1,165 88.12%
NP 5,816 12,253 5,003 -687 -1,599 5,259 3,459 41.17%
-
NP to SH 1,607 5,800 1,935 -227 -2,461 3,204 1,746 -5.35%
-
Tax Rate 34.17% 25.78% 24.70% - 231.17% 27.05% 25.19% -
Total Cost 101,390 89,350 69,028 58,954 76,225 87,792 70,383 27.41%
-
Net Worth 416,673 414,707 408,811 410,776 410,776 412,742 412,742 0.63%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 416,673 414,707 408,811 410,776 410,776 412,742 412,742 0.63%
NOSH 196,544 196,544 196,544 196,544 196,544 196,544 196,544 0.00%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 5.43% 12.06% 6.76% -1.18% -2.14% 5.65% 4.68% -
ROE 0.39% 1.40% 0.47% -0.06% -0.60% 0.78% 0.42% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 54.55 51.69 37.67 29.65 37.97 47.34 37.57 28.07%
EPS 0.82 2.95 0.98 -0.12 -1.25 1.63 0.89 -5.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.12 2.11 2.08 2.09 2.09 2.10 2.10 0.63%
Adjusted Per Share Value based on latest NOSH - 196,544
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 54.55 51.69 37.67 29.65 37.97 47.34 37.57 28.07%
EPS 0.82 2.95 0.98 -0.12 -1.25 1.63 0.89 -5.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.12 2.11 2.08 2.09 2.09 2.10 2.10 0.63%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.915 0.815 0.78 0.93 0.90 0.94 0.95 -
P/RPS 1.68 1.58 2.07 3.14 2.37 1.99 2.53 -23.79%
P/EPS 111.91 27.62 79.23 -805.22 -71.88 57.66 106.94 3.06%
EY 0.89 3.62 1.26 -0.12 -1.39 1.73 0.94 -3.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.39 0.38 0.44 0.43 0.45 0.45 -2.97%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 23/02/17 20/10/16 28/07/16 27/05/16 26/02/16 19/11/15 30/07/15 -
Price 0.95 0.825 0.80 0.86 0.91 0.915 0.94 -
P/RPS 1.74 1.60 2.12 2.90 2.40 1.93 2.50 -21.37%
P/EPS 116.19 27.96 81.26 -744.62 -72.68 56.13 105.81 6.40%
EY 0.86 3.58 1.23 -0.13 -1.38 1.78 0.95 -6.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.39 0.38 0.41 0.44 0.44 0.45 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment