[MHC] QoQ Quarter Result on 31-Dec-2016 [#4]

Stock
[MHC] MHC PLANTATIONS BHD
Announcement Date
23-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- -72.29%
YoY- 165.3%
Quarter Report
Latest QR
Upcoming QR
MHC's Result
MHC's Financial Summary
View:
Show?
Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 96,682 96,289 90,447 107,206 101,603 74,031 58,267 40.11%
PBT 13,052 14,141 11,687 8,835 16,509 6,644 -892 -
Tax -3,168 -2,824 -3,493 -3,019 -4,256 -1,641 205 -
NP 9,884 11,317 8,194 5,816 12,253 5,003 -687 -
-
NP to SH 5,083 4,474 3,677 1,607 5,800 1,935 -227 -
-
Tax Rate 24.27% 19.97% 29.89% 34.17% 25.78% 24.70% - -
Total Cost 86,798 84,972 82,253 101,390 89,350 69,028 58,954 29.38%
-
Net Worth 428,465 422,569 393,088 416,673 414,707 408,811 410,776 2.84%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - 2,948 - - - - - -
Div Payout % - 65.90% - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 428,465 422,569 393,088 416,673 414,707 408,811 410,776 2.84%
NOSH 196,544 196,544 196,544 196,544 196,544 196,544 196,544 0.00%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 10.22% 11.75% 9.06% 5.43% 12.06% 6.76% -1.18% -
ROE 1.19% 1.06% 0.94% 0.39% 1.40% 0.47% -0.06% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 49.19 48.99 46.02 54.55 51.69 37.67 29.65 40.09%
EPS 2.59 2.28 1.87 0.82 2.95 0.98 -0.12 -
DPS 0.00 1.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.18 2.15 2.00 2.12 2.11 2.08 2.09 2.84%
Adjusted Per Share Value based on latest NOSH - 196,544
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 49.19 48.99 46.02 54.55 51.69 37.67 29.65 40.09%
EPS 2.59 2.28 1.87 0.82 2.95 0.98 -0.12 -
DPS 0.00 1.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.18 2.15 2.00 2.12 2.11 2.08 2.09 2.84%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.87 0.855 0.895 0.915 0.815 0.78 0.93 -
P/RPS 1.77 1.75 1.94 1.68 1.58 2.07 3.14 -31.73%
P/EPS 33.64 37.56 47.84 111.91 27.62 79.23 -805.22 -
EY 2.97 2.66 2.09 0.89 3.62 1.26 -0.12 -
DY 0.00 1.75 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.40 0.45 0.43 0.39 0.38 0.44 -6.15%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 02/11/17 10/08/17 18/05/17 23/02/17 20/10/16 28/07/16 27/05/16 -
Price 0.88 0.89 0.895 0.95 0.825 0.80 0.86 -
P/RPS 1.79 1.82 1.94 1.74 1.60 2.12 2.90 -27.48%
P/EPS 34.03 39.10 47.84 116.19 27.96 81.26 -744.62 -
EY 2.94 2.56 2.09 0.86 3.58 1.23 -0.13 -
DY 0.00 1.69 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.41 0.45 0.45 0.39 0.38 0.41 -1.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment