[MHC] QoQ Quarter Result on 30-Sep-2017 [#3]

Stock
[MHC] MHC PLANTATIONS BHD
Announcement Date
02-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- 13.61%
YoY- -12.36%
Quarter Report
Latest QR
Upcoming QR
MHC's Result
MHC's Financial Summary
View:
Show?
Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 90,766 99,740 106,873 96,682 96,289 90,447 107,206 -10.53%
PBT 5,400 10,552 8,488 13,052 14,141 11,687 8,835 -28.04%
Tax -1,479 -2,896 -1,769 -3,168 -2,824 -3,493 -3,019 -37.93%
NP 3,921 7,656 6,719 9,884 11,317 8,194 5,816 -23.16%
-
NP to SH 2,280 3,003 3,172 5,083 4,474 3,677 1,607 26.34%
-
Tax Rate 27.39% 27.45% 20.84% 24.27% 19.97% 29.89% 34.17% -
Total Cost 86,845 92,084 100,154 86,798 84,972 82,253 101,390 -9.83%
-
Net Worth 247,645 249,610 432,396 428,465 422,569 393,088 416,673 -29.37%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - 2,948 - - -
Div Payout % - - - - 65.90% - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 247,645 249,610 432,396 428,465 422,569 393,088 416,673 -29.37%
NOSH 196,544 196,544 196,544 196,544 196,544 196,544 196,544 0.00%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 4.32% 7.68% 6.29% 10.22% 11.75% 9.06% 5.43% -
ROE 0.92% 1.20% 0.73% 1.19% 1.06% 0.94% 0.39% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 46.18 50.75 54.38 49.19 48.99 46.02 54.55 -10.53%
EPS 1.16 1.53 1.61 2.59 2.28 1.87 0.82 26.09%
DPS 0.00 0.00 0.00 0.00 1.50 0.00 0.00 -
NAPS 1.26 1.27 2.20 2.18 2.15 2.00 2.12 -29.37%
Adjusted Per Share Value based on latest NOSH - 196,544
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 46.18 50.75 54.38 49.19 48.99 46.02 54.55 -10.53%
EPS 1.16 1.53 1.61 2.59 2.28 1.87 0.82 26.09%
DPS 0.00 0.00 0.00 0.00 1.50 0.00 0.00 -
NAPS 1.26 1.27 2.20 2.18 2.15 2.00 2.12 -29.37%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.75 0.78 0.89 0.87 0.855 0.895 0.915 -
P/RPS 1.62 1.54 1.64 1.77 1.75 1.94 1.68 -2.40%
P/EPS 64.65 51.05 55.15 33.64 37.56 47.84 111.91 -30.70%
EY 1.55 1.96 1.81 2.97 2.66 2.09 0.89 44.90%
DY 0.00 0.00 0.00 0.00 1.75 0.00 0.00 -
P/NAPS 0.60 0.61 0.40 0.40 0.40 0.45 0.43 24.94%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 26/07/18 16/05/18 27/02/18 02/11/17 10/08/17 18/05/17 23/02/17 -
Price 0.75 0.795 0.82 0.88 0.89 0.895 0.95 -
P/RPS 1.62 1.57 1.51 1.79 1.82 1.94 1.74 -4.66%
P/EPS 64.65 52.03 50.81 34.03 39.10 47.84 116.19 -32.42%
EY 1.55 1.92 1.97 2.94 2.56 2.09 0.86 48.26%
DY 0.00 0.00 0.00 0.00 1.69 0.00 0.00 -
P/NAPS 0.60 0.63 0.37 0.40 0.41 0.45 0.45 21.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment