[MHC] QoQ Quarter Result on 31-Dec-2020 [#4]

Stock
[MHC] MHC PLANTATIONS BHD
Announcement Date
23-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#4]
Profit Trend
QoQ- -19.49%
YoY- 7574.55%
Quarter Report
Latest QR
Upcoming QR
MHC's Result
MHC's Financial Summary
View:
Show?
Quarter Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 167,999 139,012 96,176 103,687 95,604 77,805 69,128 80.66%
PBT 26,093 21,349 13,228 12,444 11,667 6,939 1,012 771.03%
Tax -6,398 -5,424 -2,324 -4,428 -2,881 -1,915 -350 592.70%
NP 19,695 15,925 10,904 8,016 8,786 5,024 662 858.15%
-
NP to SH 11,477 9,065 6,877 4,221 5,243 2,562 1,261 335.33%
-
Tax Rate 24.52% 25.41% 17.57% 35.58% 24.69% 27.60% 34.58% -
Total Cost 148,304 123,087 85,272 95,671 86,818 72,781 68,466 67.33%
-
Net Worth 269,265 259,438 257,472 251,576 245,680 247,645 247,645 5.73%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - 7,861 - - - - - -
Div Payout % - 86.73% - - - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 269,265 259,438 257,472 251,576 245,680 247,645 247,645 5.73%
NOSH 196,544 196,544 196,544 196,544 196,544 196,544 196,544 0.00%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin 11.72% 11.46% 11.34% 7.73% 9.19% 6.46% 0.96% -
ROE 4.26% 3.49% 2.67% 1.68% 2.13% 1.03% 0.51% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 85.48 70.73 48.93 52.76 48.64 39.59 35.17 80.67%
EPS 5.84 4.61 3.50 2.15 2.67 1.30 0.64 336.08%
DPS 0.00 4.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.37 1.32 1.31 1.28 1.25 1.26 1.26 5.73%
Adjusted Per Share Value based on latest NOSH - 196,544
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 85.48 70.73 48.93 52.76 48.64 39.59 35.17 80.67%
EPS 5.84 4.61 3.50 2.15 2.67 1.30 0.64 336.08%
DPS 0.00 4.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.37 1.32 1.31 1.28 1.25 1.26 1.26 5.73%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 0.87 0.745 0.74 0.795 0.565 0.465 0.33 -
P/RPS 1.02 1.05 1.51 1.51 1.16 1.17 0.94 5.59%
P/EPS 14.90 16.15 21.15 37.02 21.18 35.67 51.43 -56.18%
EY 6.71 6.19 4.73 2.70 4.72 2.80 1.94 128.53%
DY 0.00 5.37 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.56 0.56 0.62 0.45 0.37 0.26 82.20%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 26/10/21 12/08/21 27/05/21 23/02/21 17/11/20 23/07/20 24/06/20 -
Price 1.06 0.845 0.785 0.74 0.675 0.53 0.47 -
P/RPS 1.24 1.19 1.60 1.40 1.39 1.34 1.34 -5.03%
P/EPS 18.15 18.32 22.44 34.46 25.30 40.66 73.26 -60.52%
EY 5.51 5.46 4.46 2.90 3.95 2.46 1.37 152.68%
DY 0.00 4.73 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.64 0.60 0.58 0.54 0.42 0.37 62.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment