[MHC] QoQ Quarter Result on 30-Sep-2020 [#3]

Stock
[MHC] MHC PLANTATIONS BHD
Announcement Date
17-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- 104.64%
YoY- 283.82%
Quarter Report
Latest QR
Upcoming QR
MHC's Result
MHC's Financial Summary
View:
Show?
Quarter Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 139,012 96,176 103,687 95,604 77,805 69,128 85,744 38.04%
PBT 21,349 13,228 12,444 11,667 6,939 1,012 2,993 270.99%
Tax -5,424 -2,324 -4,428 -2,881 -1,915 -350 -3,541 32.91%
NP 15,925 10,904 8,016 8,786 5,024 662 -548 -
-
NP to SH 9,065 6,877 4,221 5,243 2,562 1,261 55 2915.46%
-
Tax Rate 25.41% 17.57% 35.58% 24.69% 27.60% 34.58% 118.31% -
Total Cost 123,087 85,272 95,671 86,818 72,781 68,466 86,292 26.74%
-
Net Worth 259,438 257,472 251,576 245,680 247,645 247,645 247,645 3.15%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div 7,861 - - - - - - -
Div Payout % 86.73% - - - - - - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 259,438 257,472 251,576 245,680 247,645 247,645 247,645 3.15%
NOSH 196,544 196,544 196,544 196,544 196,544 196,544 196,544 0.00%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 11.46% 11.34% 7.73% 9.19% 6.46% 0.96% -0.64% -
ROE 3.49% 2.67% 1.68% 2.13% 1.03% 0.51% 0.02% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 70.73 48.93 52.76 48.64 39.59 35.17 43.63 38.04%
EPS 4.61 3.50 2.15 2.67 1.30 0.64 0.03 2777.74%
DPS 4.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.32 1.31 1.28 1.25 1.26 1.26 1.26 3.15%
Adjusted Per Share Value based on latest NOSH - 196,544
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 70.73 48.93 52.76 48.64 39.59 35.17 43.63 38.04%
EPS 4.61 3.50 2.15 2.67 1.30 0.64 0.03 2777.74%
DPS 4.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.32 1.31 1.28 1.25 1.26 1.26 1.26 3.15%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 0.745 0.74 0.795 0.565 0.465 0.33 0.745 -
P/RPS 1.05 1.51 1.51 1.16 1.17 0.94 1.71 -27.77%
P/EPS 16.15 21.15 37.02 21.18 35.67 51.43 2,662.28 -96.68%
EY 6.19 4.73 2.70 4.72 2.80 1.94 0.04 2791.26%
DY 5.37 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.56 0.62 0.45 0.37 0.26 0.59 -3.42%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 12/08/21 27/05/21 23/02/21 17/11/20 23/07/20 24/06/20 24/03/20 -
Price 0.845 0.785 0.74 0.675 0.53 0.47 0.32 -
P/RPS 1.19 1.60 1.40 1.39 1.34 1.34 0.73 38.55%
P/EPS 18.32 22.44 34.46 25.30 40.66 73.26 1,143.53 -93.66%
EY 5.46 4.46 2.90 3.95 2.46 1.37 0.09 1447.81%
DY 4.73 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.60 0.58 0.54 0.42 0.37 0.25 87.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment