[CVIEW] QoQ Quarter Result on 31-Aug-2010 [#3]

Stock
[CVIEW] COUNTRY VIEW BHD
Announcement Date
27-Oct-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2010
Quarter
31-Aug-2010 [#3]
Profit Trend
QoQ- -60.92%
YoY- -32.92%
Quarter Report
Latest QR
Upcoming QR
CVIEW's Result
CVIEW's Financial Summary
View:
Show?
Quarter Result
31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 CAGR
Revenue 16,301 14,197 5,039 3,068 7,168 7,983 20,002 -12.76%
PBT 1,597 800 -2,490 -2,650 -1,621 -1,784 618 88.42%
Tax -73 -39 770 -253 -219 52 -475 -71.34%
NP 1,524 761 -1,720 -2,903 -1,840 -1,732 143 384.98%
-
NP to SH 1,524 761 -1,720 -2,903 -1,804 -1,732 143 384.98%
-
Tax Rate 4.57% 4.88% - - - - 76.86% -
Total Cost 14,777 13,436 6,759 5,971 9,008 9,715 19,859 -17.90%
-
Net Worth 129,339 100,192 125,999 128,132 128,436 133,153 137,892 -4.18%
Dividend
31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 CAGR
Net Worth 129,339 100,192 125,999 128,132 128,436 133,153 137,892 -4.18%
NOSH 100,263 100,192 99,999 100,103 98,043 100,115 102,142 -1.23%
Ratio Analysis
31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 CAGR
NP Margin 9.35% 5.36% -34.13% -94.62% -25.67% -21.70% 0.71% -
ROE 1.18% 0.76% -1.37% -2.27% -1.40% -1.30% 0.10% -
Per Share
31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 CAGR
RPS 16.26 14.17 5.04 3.06 7.31 7.97 19.58 -11.66%
EPS 1.52 0.76 -1.72 -2.90 -1.84 -1.73 0.14 391.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.29 1.00 1.26 1.28 1.31 1.33 1.35 -2.98%
Adjusted Per Share Value based on latest NOSH - 100,103
31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 CAGR
RPS 16.30 14.20 5.04 3.07 7.17 7.98 20.00 -12.75%
EPS 1.52 0.76 -1.72 -2.90 -1.80 -1.73 0.14 391.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2934 1.0019 1.26 1.2813 1.2844 1.3315 1.3789 -4.18%
Price Multiplier on Financial Quarter End Date
31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 CAGR
Date 31/05/11 28/02/11 30/11/10 30/08/10 31/05/10 25/02/10 30/11/09 -
Price 0.56 0.50 0.41 0.60 0.60 0.60 0.61 -
P/RPS 3.44 3.53 8.14 19.58 8.21 7.52 3.12 6.73%
P/EPS 35.97 65.83 -23.84 -20.69 -32.61 -34.68 435.71 -81.06%
EY 2.78 1.52 -4.20 -4.83 -3.07 -2.88 0.23 427.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.50 0.33 0.47 0.46 0.45 0.45 -2.98%
Price Multiplier on Announcement Date
31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 CAGR
Date 25/07/11 28/04/11 26/01/11 27/10/10 28/07/10 28/04/10 27/01/10 -
Price 0.59 0.51 0.50 0.52 0.60 0.31 0.62 -
P/RPS 3.63 3.60 9.92 16.97 8.21 3.89 3.17 9.46%
P/EPS 37.90 67.15 -29.07 -17.93 -32.61 -17.92 442.86 -80.60%
EY 2.64 1.49 -3.44 -5.58 -3.07 -5.58 0.23 409.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.51 0.40 0.41 0.46 0.23 0.46 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment