[HYTEXIN] QoQ Quarter Result on 31-Mar-2009 [#4]

Stock
[HYTEXIN] HYTEX INTEGRATED BHD
Announcement Date
29-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
31-Mar-2009 [#4]
Profit Trend
QoQ- -1269.54%
YoY- -249.56%
Quarter Report
Latest QR
Upcoming QR
HYTEXIN's Result
HYTEXIN's Financial Summary
View:
Show?
Quarter Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 31,388 33,756 34,247 33,457 35,996 44,869 31,441 -0.11%
PBT -3,511 -4,863 -3,952 -12,440 -826 6,236 -844 157.98%
Tax -2,901 -282 -276 -735 -136 -831 -470 235.37%
NP -6,412 -5,145 -4,228 -13,175 -962 5,405 -1,314 186.86%
-
NP to SH -6,412 -5,145 -4,228 -13,175 -962 5,405 -1,314 186.86%
-
Tax Rate - - - - - 13.33% - -
Total Cost 37,800 38,901 38,475 46,632 36,958 39,464 32,755 9.99%
-
Net Worth 79,586 85,499 91,456 95,992 112,734 112,604 109,002 -18.86%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 79,586 85,499 91,456 95,992 112,734 112,604 109,002 -18.86%
NOSH 150,163 149,999 149,929 149,988 150,312 150,138 149,318 0.37%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin -20.43% -15.24% -12.35% -39.38% -2.67% 12.05% -4.18% -
ROE -8.06% -6.02% -4.62% -13.73% -0.85% 4.80% -1.21% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 20.90 22.50 22.84 22.31 23.95 29.88 21.06 -0.50%
EPS -4.27 -3.43 -2.82 -8.78 -0.64 3.60 -0.88 185.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.53 0.57 0.61 0.64 0.75 0.75 0.73 -19.17%
Adjusted Per Share Value based on latest NOSH - 149,988
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 20.94 22.52 22.85 22.32 24.02 29.94 20.98 -0.12%
EPS -4.28 -3.43 -2.82 -8.79 -0.64 3.61 -0.88 186.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.531 0.5705 0.6102 0.6405 0.7522 0.7513 0.7273 -18.87%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 0.19 0.20 0.28 0.25 0.24 0.26 0.28 -
P/RPS 0.91 0.89 1.23 1.12 1.00 0.87 1.33 -22.29%
P/EPS -4.45 -5.83 -9.93 -2.85 -37.50 7.22 -31.82 -72.96%
EY -22.47 -17.15 -10.07 -35.14 -2.67 13.85 -3.14 270.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.35 0.46 0.39 0.32 0.35 0.38 -3.53%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 24/02/10 26/11/09 28/08/09 29/05/09 27/02/09 28/11/08 29/08/08 -
Price 0.20 0.22 0.20 0.29 0.32 0.22 0.26 -
P/RPS 0.96 0.98 0.88 1.30 1.34 0.74 1.23 -15.19%
P/EPS -4.68 -6.41 -7.09 -3.30 -50.00 6.11 -29.55 -70.62%
EY -21.35 -15.59 -14.10 -30.29 -2.00 16.36 -3.38 240.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.39 0.33 0.45 0.43 0.29 0.36 3.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment