[HYTEXIN] QoQ Quarter Result on 31-Mar-2007 [#4]

Stock
[HYTEXIN] HYTEX INTEGRATED BHD
Announcement Date
31-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
31-Mar-2007 [#4]
Profit Trend
QoQ- -84.18%
YoY- -93.93%
Quarter Report
Latest QR
Upcoming QR
HYTEXIN's Result
HYTEXIN's Financial Summary
View:
Show?
Quarter Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 45,536 35,531 34,202 38,681 48,755 31,020 35,319 18.40%
PBT 3,553 1,643 2,064 1,678 3,322 -2,732 1,564 72.55%
Tax -1,713 -571 -899 -1,253 -636 267 -1,207 26.20%
NP 1,840 1,072 1,165 425 2,686 -2,465 357 197.48%
-
NP to SH 1,840 1,072 1,165 425 2,686 -2,465 357 197.48%
-
Tax Rate 48.21% 34.75% 43.56% 74.67% 19.15% - 77.17% -
Total Cost 43,696 34,459 33,037 38,256 46,069 33,485 34,962 15.98%
-
Net Worth 109,203 108,709 106,044 106,249 105,039 100,704 101,150 5.22%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - - 1,517 - - - -
Div Payout % - - - 357.14% - - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 109,203 108,709 106,044 106,249 105,039 100,704 101,150 5.22%
NOSH 149,593 150,985 149,358 151,785 150,055 150,304 148,750 0.37%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 4.04% 3.02% 3.41% 1.10% 5.51% -7.95% 1.01% -
ROE 1.68% 0.99% 1.10% 0.40% 2.56% -2.45% 0.35% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 30.44 23.53 22.90 25.48 32.49 20.64 23.74 17.97%
EPS 1.23 0.71 0.78 0.28 1.79 -1.64 0.24 196.37%
DPS 0.00 0.00 0.00 1.00 0.00 0.00 0.00 -
NAPS 0.73 0.72 0.71 0.70 0.70 0.67 0.68 4.83%
Adjusted Per Share Value based on latest NOSH - 151,785
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 30.38 23.71 22.82 25.81 32.53 20.70 23.57 18.38%
EPS 1.23 0.72 0.78 0.28 1.79 -1.64 0.24 196.37%
DPS 0.00 0.00 0.00 1.01 0.00 0.00 0.00 -
NAPS 0.7286 0.7253 0.7075 0.7089 0.7008 0.6719 0.6749 5.22%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 0.30 0.30 0.28 0.29 0.31 0.31 0.32 -
P/RPS 0.99 1.27 1.22 1.14 0.95 1.50 1.35 -18.63%
P/EPS 24.39 42.25 35.90 103.57 17.32 -18.90 133.33 -67.67%
EY 4.10 2.37 2.79 0.97 5.77 -5.29 0.75 209.36%
DY 0.00 0.00 0.00 3.45 0.00 0.00 0.00 -
P/NAPS 0.41 0.42 0.39 0.41 0.44 0.46 0.47 -8.68%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 29/02/08 30/11/07 30/08/07 31/05/07 28/02/07 01/12/06 30/08/06 -
Price 0.29 0.29 0.28 0.25 0.31 0.33 0.32 -
P/RPS 0.95 1.23 1.22 0.98 0.95 1.60 1.35 -20.83%
P/EPS 23.58 40.85 35.90 89.29 17.32 -20.12 133.33 -68.39%
EY 4.24 2.45 2.79 1.12 5.77 -4.97 0.75 216.34%
DY 0.00 0.00 0.00 4.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.40 0.39 0.36 0.44 0.49 0.47 -10.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment