[COASTAL] QoQ Quarter Result on 30-Sep-2021 [#1]

Stock
[COASTAL] COASTAL CONTRACTS BHD
Announcement Date
30-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Sep-2021 [#1]
Profit Trend
QoQ- 13.76%
YoY- 367.93%
Quarter Report
Latest QR
Upcoming QR
COASTAL's Result
COASTAL's Financial Summary
View:
Show?
Quarter Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 58,073 114,444 74,893 52,118 49,273 36,617 37,702 33.48%
PBT 115,629 62,372 22,812 27,891 25,468 27,694 3,460 944.20%
Tax -10,418 -17,071 -10,144 -5,084 -5,158 -5,341 -4,977 63.85%
NP 105,211 45,301 12,668 22,807 20,310 22,353 -1,517 -
-
NP to SH 104,409 44,315 11,796 21,954 19,299 23,119 -1,517 -
-
Tax Rate 9.01% 27.37% 44.47% 18.23% 20.25% 19.29% 143.84% -
Total Cost -47,138 69,143 62,225 29,311 28,963 14,264 39,219 -
-
Net Worth 1,354,762 1,198,187 1,148,473 1,126,971 1,105,057 1,086,480 1,049,838 18.58%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 1,354,762 1,198,187 1,148,473 1,126,971 1,105,057 1,086,480 1,049,838 18.58%
NOSH 539,347 538,142 522,714 522,714 535,350 535,350 535,350 0.49%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin 181.17% 39.58% 16.91% 43.76% 41.22% 61.05% -4.02% -
ROE 7.71% 3.70% 1.03% 1.95% 1.75% 2.13% -0.14% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 11.04 21.86 14.33 9.97 9.41 6.99 7.19 33.19%
EPS 19.86 8.46 2.26 4.20 3.68 4.41 -0.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.5763 2.2885 2.1978 2.156 2.1095 2.0738 2.0024 18.34%
Adjusted Per Share Value based on latest NOSH - 522,714
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 10.56 20.81 13.62 9.48 8.96 6.66 6.86 33.42%
EPS 18.99 8.06 2.15 3.99 3.51 4.20 -0.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.4637 2.179 2.0886 2.0495 2.0096 1.9758 1.9092 18.58%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 1.63 1.84 1.37 0.82 0.79 0.79 0.72 -
P/RPS 14.76 8.42 9.56 8.22 8.40 11.30 10.01 29.64%
P/EPS 8.21 21.74 60.69 19.52 21.44 17.90 -248.84 -
EY 12.18 4.60 1.65 5.12 4.66 5.59 -0.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.80 0.62 0.38 0.37 0.38 0.36 45.36%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/08/22 26/05/22 28/02/22 30/11/21 28/09/21 27/05/21 25/02/21 -
Price 1.85 1.74 1.92 0.94 0.76 0.75 0.815 -
P/RPS 16.75 7.96 13.40 9.43 8.08 10.73 11.33 29.86%
P/EPS 9.32 20.56 85.05 22.38 20.63 17.00 -281.67 -
EY 10.73 4.86 1.18 4.47 4.85 5.88 -0.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.76 0.87 0.44 0.36 0.36 0.41 45.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment