[COASTAL] QoQ Quarter Result on 31-Mar-2011 [#1]

Stock
[COASTAL] COASTAL CONTRACTS BHD
Announcement Date
27-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- 0.77%
YoY- 29.52%
Quarter Report
Latest QR
Upcoming QR
COASTAL's Result
COASTAL's Financial Summary
View:
Show?
Quarter Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 219,244 110,211 233,849 155,830 203,403 192,091 138,619 35.63%
PBT 52,128 36,560 47,332 55,616 54,964 53,601 48,583 4.79%
Tax -534 97 -721 476 699 33 -308 44.17%
NP 51,594 36,657 46,611 56,092 55,663 53,634 48,275 4.51%
-
NP to SH 51,594 36,657 46,611 56,092 55,663 53,634 48,275 4.51%
-
Tax Rate 1.02% -0.27% 1.52% -0.86% -1.27% -0.06% 0.63% -
Total Cost 167,650 73,554 187,238 99,738 147,740 138,457 90,344 50.83%
-
Net Worth 770,528 720,438 676,077 649,913 602,399 548,262 533,851 27.63%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div - 20,284 - 19,929 - - 18,121 -
Div Payout % - 55.34% - 35.53% - - 37.54% -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 770,528 720,438 676,077 649,913 602,399 548,262 533,851 27.63%
NOSH 483,089 482,964 362,449 362,351 362,389 362,391 362,424 21.05%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin 23.53% 33.26% 19.93% 36.00% 27.37% 27.92% 34.83% -
ROE 6.70% 5.09% 6.89% 8.63% 9.24% 9.78% 9.04% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 45.38 22.82 64.52 43.01 56.13 53.01 38.25 12.03%
EPS 10.68 7.59 12.86 15.48 15.36 14.80 13.32 -13.65%
DPS 0.00 4.20 0.00 5.50 0.00 0.00 5.00 -
NAPS 1.595 1.4917 1.8653 1.7936 1.6623 1.5129 1.473 5.43%
Adjusted Per Share Value based on latest NOSH - 362,351
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 39.87 20.04 42.53 28.34 36.99 34.93 25.21 35.62%
EPS 9.38 6.67 8.48 10.20 10.12 9.75 8.78 4.49%
DPS 0.00 3.69 0.00 3.62 0.00 0.00 3.30 -
NAPS 1.4013 1.3102 1.2295 1.1819 1.0955 0.997 0.9708 27.63%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 1.93 1.74 2.62 2.27 1.64 1.71 1.71 -
P/RPS 4.25 7.62 4.06 5.28 2.92 3.23 4.47 -3.29%
P/EPS 18.07 22.92 20.37 14.66 10.68 11.55 12.84 25.50%
EY 5.53 4.36 4.91 6.82 9.37 8.65 7.79 -20.37%
DY 0.00 2.41 0.00 2.42 0.00 0.00 2.92 -
P/NAPS 1.21 1.17 1.40 1.27 0.99 1.13 1.16 2.84%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 24/02/12 24/11/11 23/08/11 27/05/11 23/02/11 19/11/10 24/08/10 -
Price 2.40 1.92 2.04 2.72 2.03 1.74 1.65 -
P/RPS 5.29 8.41 3.16 6.32 3.62 3.28 4.31 14.59%
P/EPS 22.47 25.30 15.86 17.57 13.22 11.76 12.39 48.55%
EY 4.45 3.95 6.30 5.69 7.57 8.51 8.07 -32.68%
DY 0.00 2.19 0.00 2.02 0.00 0.00 3.03 -
P/NAPS 1.50 1.29 1.09 1.52 1.22 1.15 1.12 21.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment