[COASTAL] QoQ Quarter Result on 30-Sep-2011 [#3]

Stock
[COASTAL] COASTAL CONTRACTS BHD
Announcement Date
24-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#3]
Profit Trend
QoQ- -21.36%
YoY- -31.65%
Quarter Report
Latest QR
Upcoming QR
COASTAL's Result
COASTAL's Financial Summary
View:
Show?
Quarter Result
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Revenue 160,736 232,849 219,244 110,211 233,849 155,830 203,403 -14.53%
PBT 29,784 30,320 52,128 36,560 47,332 55,616 54,964 -33.55%
Tax -870 439 -534 97 -721 476 699 -
NP 28,914 30,759 51,594 36,657 46,611 56,092 55,663 -35.40%
-
NP to SH 28,914 30,759 51,594 36,657 46,611 56,092 55,663 -35.40%
-
Tax Rate 2.92% -1.45% 1.02% -0.27% 1.52% -0.86% -1.27% -
Total Cost 131,822 202,090 167,650 73,554 187,238 99,738 147,740 -7.32%
-
Net Worth 815,249 780,419 770,528 720,438 676,077 649,913 602,399 22.37%
Dividend
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Div - 18,349 - 20,284 - 19,929 - -
Div Payout % - 59.65% - 55.34% - 35.53% - -
Equity
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Net Worth 815,249 780,419 770,528 720,438 676,077 649,913 602,399 22.37%
NOSH 483,511 482,872 483,089 482,964 362,449 362,351 362,389 21.21%
Ratio Analysis
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
NP Margin 17.99% 13.21% 23.53% 33.26% 19.93% 36.00% 27.37% -
ROE 3.55% 3.94% 6.70% 5.09% 6.89% 8.63% 9.24% -
Per Share
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 33.24 48.22 45.38 22.82 64.52 43.01 56.13 -29.50%
EPS 5.98 6.37 10.68 7.59 12.86 15.48 15.36 -46.71%
DPS 0.00 3.80 0.00 4.20 0.00 5.50 0.00 -
NAPS 1.6861 1.6162 1.595 1.4917 1.8653 1.7936 1.6623 0.95%
Adjusted Per Share Value based on latest NOSH - 482,964
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 29.24 42.35 39.88 20.05 42.54 28.34 37.00 -14.53%
EPS 5.26 5.59 9.38 6.67 8.48 10.20 10.12 -35.38%
DPS 0.00 3.34 0.00 3.69 0.00 3.63 0.00 -
NAPS 1.4829 1.4195 1.4015 1.3104 1.2297 1.1822 1.0957 22.37%
Price Multiplier on Financial Quarter End Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 -
Price 1.88 1.99 1.93 1.74 2.62 2.27 1.64 -
P/RPS 5.66 4.13 4.25 7.62 4.06 5.28 2.92 55.52%
P/EPS 31.44 31.24 18.07 22.92 20.37 14.66 10.68 105.53%
EY 3.18 3.20 5.53 4.36 4.91 6.82 9.37 -51.37%
DY 0.00 1.91 0.00 2.41 0.00 2.42 0.00 -
P/NAPS 1.11 1.23 1.21 1.17 1.40 1.27 0.99 7.93%
Price Multiplier on Announcement Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 27/08/12 24/05/12 24/02/12 24/11/11 23/08/11 27/05/11 23/02/11 -
Price 1.87 1.88 2.40 1.92 2.04 2.72 2.03 -
P/RPS 5.63 3.90 5.29 8.41 3.16 6.32 3.62 34.27%
P/EPS 31.27 29.51 22.47 25.30 15.86 17.57 13.22 77.62%
EY 3.20 3.39 4.45 3.95 6.30 5.69 7.57 -43.70%
DY 0.00 2.02 0.00 2.19 0.00 2.02 0.00 -
P/NAPS 1.11 1.16 1.50 1.29 1.09 1.52 1.22 -6.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment