[COASTAL] YoY Quarter Result on 30-Sep-2011 [#3]

Stock
[COASTAL] COASTAL CONTRACTS BHD
Announcement Date
24-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#3]
Profit Trend
QoQ- -21.36%
YoY- -31.65%
Quarter Report
Latest QR
Upcoming QR
COASTAL's Result
COASTAL's Financial Summary
View:
Show?
Quarter Result
31/03/16 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Revenue 198,702 194,651 177,135 110,211 192,091 140,077 65,928 15.83%
PBT 18,569 39,554 29,096 36,560 53,601 48,187 21,975 -2.21%
Tax -2,201 -47 1,434 97 33 -237 541 -
NP 16,368 39,507 30,530 36,657 53,634 47,950 22,516 -4.16%
-
NP to SH 16,368 39,507 30,530 36,657 53,634 47,950 22,516 -4.16%
-
Tax Rate 11.85% 0.12% -4.93% -0.27% -0.06% 0.49% -2.46% -
Total Cost 182,334 155,144 146,605 73,554 138,457 92,127 43,412 21.07%
-
Net Worth 1,617,562 954,253 807,740 720,438 548,262 407,881 276,464 26.54%
Dividend
31/03/16 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Div 10,628 14,489 13,525 20,284 - - - -
Div Payout % 64.94% 36.67% 44.30% 55.34% - - - -
Equity
31/03/16 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Net Worth 1,617,562 954,253 807,740 720,438 548,262 407,881 276,464 26.54%
NOSH 531,428 482,970 483,069 482,964 362,391 360,255 352,363 5.62%
Ratio Analysis
31/03/16 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
NP Margin 8.24% 20.30% 17.24% 33.26% 27.92% 34.23% 34.15% -
ROE 1.01% 4.14% 3.78% 5.09% 9.78% 11.76% 8.14% -
Per Share
31/03/16 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 37.39 40.30 36.67 22.82 53.01 38.88 18.71 9.66%
EPS 3.08 8.18 6.32 7.59 14.80 13.31 6.39 -9.26%
DPS 2.00 3.00 2.80 4.20 0.00 0.00 0.00 -
NAPS 3.0438 1.9758 1.6721 1.4917 1.5129 1.1322 0.7846 19.80%
Adjusted Per Share Value based on latest NOSH - 482,964
31/03/16 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 36.14 35.41 32.22 20.05 34.94 25.48 11.99 15.83%
EPS 2.98 7.19 5.55 6.67 9.76 8.72 4.10 -4.16%
DPS 1.93 2.64 2.46 3.69 0.00 0.00 0.00 -
NAPS 2.9422 1.7357 1.4692 1.3104 0.9973 0.7419 0.5029 26.54%
Price Multiplier on Financial Quarter End Date
31/03/16 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 31/03/16 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 -
Price 1.64 2.93 1.75 1.74 1.71 1.42 1.66 -
P/RPS 4.39 7.27 4.77 7.62 3.23 3.65 8.87 -8.94%
P/EPS 53.25 35.82 27.69 22.92 11.55 10.67 25.98 10.03%
EY 1.88 2.79 3.61 4.36 8.65 9.37 3.85 -9.11%
DY 1.22 1.02 1.60 2.41 0.00 0.00 0.00 -
P/NAPS 0.54 1.48 1.05 1.17 1.13 1.25 2.12 -16.66%
Price Multiplier on Announcement Date
31/03/16 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 25/05/16 27/11/13 26/11/12 24/11/11 19/11/10 23/11/09 24/11/08 -
Price 1.59 3.25 2.00 1.92 1.74 1.46 0.96 -
P/RPS 4.25 8.06 5.45 8.41 3.28 3.75 5.13 -2.47%
P/EPS 51.62 39.73 31.65 25.30 11.76 10.97 15.02 17.88%
EY 1.94 2.52 3.16 3.95 8.51 9.12 6.66 -15.15%
DY 1.26 0.92 1.40 2.19 0.00 0.00 0.00 -
P/NAPS 0.52 1.64 1.20 1.29 1.15 1.29 1.22 -10.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment