[COASTAL] QoQ Quarter Result on 31-Mar-2019 [#3]

Announcement Date
29-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Mar-2019 [#3]
Profit Trend
QoQ- -99.41%
YoY- 100.59%
Quarter Report
View:
Show?
Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 51,432 61,227 44,574 36,902 37,726 37,126 33,888 31.96%
PBT 3,210 27,345 -8,749 3,680 13,803 21,126 -563,139 -
Tax -4,823 -3,696 -3,691 -3,622 -3,972 -4,030 -2,575 51.77%
NP -1,613 23,649 -12,440 58 9,831 17,096 -565,714 -97.96%
-
NP to SH -1,613 23,649 -12,440 58 9,831 17,101 -565,743 -97.96%
-
Tax Rate 150.25% 13.52% - 98.42% 28.78% 19.08% - -
Total Cost 53,045 37,578 57,014 36,844 27,895 20,030 599,602 -80.05%
-
Net Worth 1,189,474 1,207,042 1,176,935 1,191,365 1,198,312 1,190,348 1,172,891 0.93%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 1,189,474 1,207,042 1,176,935 1,191,365 1,198,312 1,190,348 1,172,891 0.93%
NOSH 535,141 531,888 531,888 531,811 531,599 531,599 531,599 0.44%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin -3.14% 38.63% -27.91% 0.16% 26.06% 46.05% -1,669.36% -
ROE -0.14% 1.96% -1.06% 0.00% 0.82% 1.44% -48.23% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 9.73 11.60 8.45 7.00 7.15 7.04 6.43 31.70%
EPS -0.31 4.48 -2.36 0.01 1.86 3.24 -107.27 -97.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.2505 2.2874 2.2304 2.2588 2.2721 2.257 2.2239 0.79%
Adjusted Per Share Value based on latest NOSH - 531,811
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 9.35 11.13 8.11 6.71 6.86 6.75 6.16 31.97%
EPS -0.29 4.30 -2.26 0.01 1.79 3.11 -102.88 -97.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.1632 2.1951 2.1403 2.1666 2.1792 2.1647 2.133 0.93%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 1.28 0.935 0.925 1.06 0.79 0.94 0.95 -
P/RPS 13.15 8.06 10.95 15.15 11.04 13.35 14.78 -7.47%
P/EPS -419.42 20.86 -39.24 9,639.29 42.38 28.99 -0.89 5888.29%
EY -0.24 4.79 -2.55 0.01 2.36 3.45 -112.92 -98.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.41 0.41 0.47 0.35 0.42 0.43 20.60%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 26/02/20 25/11/19 30/08/19 29/05/19 26/02/19 26/11/18 30/08/18 -
Price 1.25 1.26 0.915 0.99 1.02 0.895 1.10 -
P/RPS 12.85 10.86 10.83 14.15 14.26 12.71 17.12 -17.36%
P/EPS -409.59 28.12 -38.81 9,002.74 54.72 27.60 -1.03 5249.00%
EY -0.24 3.56 -2.58 0.01 1.83 3.62 -97.52 -98.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.55 0.41 0.44 0.45 0.40 0.49 9.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment