[COASTAL] QoQ Annualized Quarter Result on 31-Mar-2019 [#3]

Stock
[COASTAL] COASTAL CONTRACTS BHD
Announcement Date
29-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Mar-2019 [#3]
Profit Trend
QoQ- -33.19%
YoY- 486.84%
Quarter Report
Latest QR
Upcoming QR
COASTAL's Result
COASTAL's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 225,318 244,908 156,328 149,005 149,704 148,504 159,352 25.89%
PBT 61,110 109,380 29,860 51,478 69,858 84,504 -557,713 -
Tax -17,038 -14,784 -15,315 -15,498 -16,004 -16,120 -14,929 9.18%
NP 44,072 94,596 14,545 35,980 53,854 68,384 -572,642 -
-
NP to SH 44,072 94,596 14,550 35,986 53,864 68,404 -572,720 -
-
Tax Rate 27.88% 13.52% 51.29% 30.11% 22.91% 19.08% - -
Total Cost 181,246 150,312 141,783 113,025 95,850 80,120 731,994 -60.46%
-
Net Worth 1,189,474 1,207,042 1,176,935 1,191,365 1,198,312 1,190,348 1,172,891 0.93%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - 5,274 -
Div Payout % - - - - - - 0.00% -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 1,189,474 1,207,042 1,176,935 1,191,365 1,198,312 1,190,348 1,172,891 0.93%
NOSH 535,141 531,888 531,888 531,811 531,599 531,599 531,599 0.44%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 19.56% 38.63% 9.30% 24.15% 35.97% 46.05% -359.36% -
ROE 3.71% 7.84% 1.24% 3.02% 4.49% 5.75% -48.83% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 42.63 46.41 29.63 28.25 28.39 28.16 30.21 25.72%
EPS 8.34 17.92 2.76 6.83 10.22 12.96 -108.59 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.00 -
NAPS 2.2505 2.2874 2.2304 2.2588 2.2721 2.257 2.2239 0.79%
Adjusted Per Share Value based on latest NOSH - 531,811
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 40.98 44.55 28.44 27.10 27.23 27.01 28.99 25.87%
EPS 8.02 17.21 2.65 6.55 9.80 12.44 -104.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.96 -
NAPS 2.1636 2.1955 2.1408 2.167 2.1797 2.1652 2.1334 0.93%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 1.28 0.935 0.925 1.06 0.79 0.94 0.95 -
P/RPS 3.00 2.01 3.12 3.75 2.78 3.34 3.14 -2.98%
P/EPS 15.35 5.22 33.55 15.54 7.74 7.25 -0.87 -
EY 6.51 19.17 2.98 6.44 12.93 13.80 -114.31 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.05 -
P/NAPS 0.57 0.41 0.41 0.47 0.35 0.42 0.43 20.60%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 26/02/20 25/11/19 30/08/19 29/05/19 26/02/19 26/11/18 30/08/18 -
Price 1.25 1.26 0.915 0.99 1.02 0.895 1.10 -
P/RPS 2.93 2.71 3.09 3.50 3.59 3.18 3.64 -13.43%
P/EPS 14.99 7.03 33.18 14.51 9.99 6.90 -1.01 -
EY 6.67 14.23 3.01 6.89 10.01 14.49 -98.72 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.91 -
P/NAPS 0.56 0.55 0.41 0.44 0.45 0.40 0.49 9.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment