[COASTAL] QoQ TTM Result on 31-Mar-2019 [#3]

Stock
[COASTAL] COASTAL CONTRACTS BHD
Announcement Date
29-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Mar-2019 [#3]
Profit Trend
QoQ- 1.79%
YoY- -7583.72%
Quarter Report
Latest QR
Upcoming QR
COASTAL's Result
COASTAL's Financial Summary
View:
Show?
TTM Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 194,135 180,429 156,328 145,642 141,834 148,405 159,352 14.02%
PBT 25,486 36,079 29,860 -524,530 -534,603 -544,139 -557,713 -
Tax -15,832 -14,981 -15,315 -14,199 -13,934 -14,692 -14,929 3.98%
NP 9,654 21,098 14,545 -538,729 -548,537 -558,831 -572,642 -
-
NP to SH 9,654 21,098 14,550 -538,753 -548,568 -558,893 -572,720 -
-
Tax Rate 62.12% 41.52% 51.29% - - - - -
Total Cost 184,481 159,331 141,783 684,371 690,371 707,236 731,994 -60.00%
-
Net Worth 1,189,474 1,207,042 1,176,935 1,191,365 1,198,312 1,190,348 1,172,891 0.93%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - 5,274 -
Div Payout % - - - - - - 0.00% -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 1,189,474 1,207,042 1,176,935 1,191,365 1,198,312 1,190,348 1,172,891 0.93%
NOSH 535,141 531,888 531,888 531,811 531,599 531,599 531,599 0.44%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 4.97% 11.69% 9.30% -369.90% -386.75% -376.56% -359.36% -
ROE 0.81% 1.75% 1.24% -45.22% -45.78% -46.95% -48.83% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 36.73 34.19 29.63 27.61 26.89 28.14 30.21 13.87%
EPS 1.83 4.00 2.76 -102.15 -104.01 -105.97 -108.59 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.00 -
NAPS 2.2505 2.2874 2.2304 2.2588 2.2721 2.257 2.2239 0.79%
Adjusted Per Share Value based on latest NOSH - 531,811
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 35.31 32.82 28.44 26.49 25.80 26.99 28.99 14.01%
EPS 1.76 3.84 2.65 -98.00 -99.78 -101.66 -104.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.96 -
NAPS 2.1636 2.1955 2.1408 2.167 2.1797 2.1652 2.1334 0.93%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 1.28 0.935 0.925 1.06 0.79 0.94 0.95 -
P/RPS 3.48 2.73 3.12 3.84 2.94 3.34 3.14 7.07%
P/EPS 70.08 23.39 33.55 -1.04 -0.76 -0.89 -0.87 -
EY 1.43 4.28 2.98 -96.36 -131.66 -112.73 -114.31 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.05 -
P/NAPS 0.57 0.41 0.41 0.47 0.35 0.42 0.43 20.60%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 26/02/20 25/11/19 30/08/19 29/05/19 26/02/19 26/11/18 30/08/18 -
Price 1.25 1.26 0.915 0.99 1.02 0.895 1.10 -
P/RPS 3.40 3.69 3.09 3.59 3.79 3.18 3.64 -4.43%
P/EPS 68.44 31.51 33.18 -0.97 -0.98 -0.84 -1.01 -
EY 1.46 3.17 3.01 -103.18 -101.97 -118.40 -98.72 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.91 -
P/NAPS 0.56 0.55 0.41 0.44 0.45 0.40 0.49 9.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment