[PLENITU] QoQ Quarter Result on 30-Jun-2017 [#4]

Stock
[PLENITU] PLENITUDE BHD
Announcement Date
23-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Jun-2017 [#4]
Profit Trend
QoQ- 67.84%
YoY- 25.5%
Quarter Report
Latest QR
Upcoming QR
PLENITU's Result
PLENITU's Financial Summary
View:
Show?
Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 85,897 40,954 65,990 62,623 64,253 52,134 47,194 49.12%
PBT 21,729 7,423 21,389 27,332 17,246 14,965 11,870 49.69%
Tax -5,641 -3,081 -5,528 -6,928 -5,089 -4,929 -3,731 31.76%
NP 16,088 4,342 15,861 20,404 12,157 10,036 8,139 57.56%
-
NP to SH 16,088 4,342 15,861 20,404 12,157 10,036 8,139 57.56%
-
Tax Rate 25.96% 41.51% 25.85% 25.35% 29.51% 32.94% 31.43% -
Total Cost 69,809 36,612 50,129 42,219 52,096 42,098 39,055 47.33%
-
Net Worth 1,541,396 1,522,319 1,533,765 1,522,319 1,491,797 1,480,351 1,487,981 2.38%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 1,541,396 1,522,319 1,533,765 1,522,319 1,491,797 1,480,351 1,487,981 2.38%
NOSH 381,533 381,533 381,533 381,533 381,533 381,533 381,533 0.00%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 18.73% 10.60% 24.04% 32.58% 18.92% 19.25% 17.25% -
ROE 1.04% 0.29% 1.03% 1.34% 0.81% 0.68% 0.55% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 22.51 10.73 17.30 16.41 16.84 13.66 12.37 49.10%
EPS 4.20 1.10 4.20 5.30 3.20 2.60 2.10 58.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.04 3.99 4.02 3.99 3.91 3.88 3.90 2.38%
Adjusted Per Share Value based on latest NOSH - 381,533
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 22.51 10.73 17.30 16.41 16.84 13.66 12.37 49.10%
EPS 4.20 1.10 4.20 5.30 3.20 2.60 2.10 58.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.04 3.99 4.02 3.99 3.91 3.88 3.90 2.38%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 1.42 1.56 1.63 1.73 1.65 1.58 1.73 -
P/RPS 6.31 14.53 9.42 10.54 9.80 11.56 13.99 -41.21%
P/EPS 33.68 137.08 39.21 32.35 51.78 60.07 81.10 -44.36%
EY 2.97 0.73 2.55 3.09 1.93 1.66 1.23 80.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.39 0.41 0.43 0.42 0.41 0.44 -14.16%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 28/05/18 09/02/18 22/11/17 23/08/17 24/05/17 22/02/17 23/11/16 -
Price 1.51 1.45 1.63 1.62 1.68 1.63 1.62 -
P/RPS 6.71 13.51 9.42 9.87 9.98 11.93 13.10 -36.00%
P/EPS 35.81 127.41 39.21 30.29 52.72 61.97 75.94 -39.44%
EY 2.79 0.78 2.55 3.30 1.90 1.61 1.32 64.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.36 0.41 0.41 0.43 0.42 0.42 -8.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment