[PLENITU] QoQ Quarter Result on 31-Mar-2017 [#3]

Stock
[PLENITU] PLENITUDE BHD
Announcement Date
24-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Mar-2017 [#3]
Profit Trend
QoQ- 21.13%
YoY- -12.92%
Quarter Report
Latest QR
Upcoming QR
PLENITU's Result
PLENITU's Financial Summary
View:
Show?
Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 40,954 65,990 62,623 64,253 52,134 47,194 48,316 -10.40%
PBT 7,423 21,389 27,332 17,246 14,965 11,870 19,011 -46.48%
Tax -3,081 -5,528 -6,928 -5,089 -4,929 -3,731 -2,753 7.77%
NP 4,342 15,861 20,404 12,157 10,036 8,139 16,258 -58.42%
-
NP to SH 4,342 15,861 20,404 12,157 10,036 8,139 16,258 -58.42%
-
Tax Rate 41.51% 25.85% 25.35% 29.51% 32.94% 31.43% 14.48% -
Total Cost 36,612 50,129 42,219 52,096 42,098 39,055 32,058 9.23%
-
Net Worth 1,522,319 1,533,765 1,522,319 1,491,797 1,480,351 1,487,981 1,474,206 2.15%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 1,522,319 1,533,765 1,522,319 1,491,797 1,480,351 1,487,981 1,474,206 2.15%
NOSH 381,533 381,533 381,533 381,533 381,533 381,533 381,533 0.00%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 10.60% 24.04% 32.58% 18.92% 19.25% 17.25% 33.65% -
ROE 0.29% 1.03% 1.34% 0.81% 0.68% 0.55% 1.10% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 10.73 17.30 16.41 16.84 13.66 12.37 12.68 -10.50%
EPS 1.10 4.20 5.30 3.20 2.60 2.10 4.30 -59.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.99 4.02 3.99 3.91 3.88 3.90 3.87 2.05%
Adjusted Per Share Value based on latest NOSH - 381,533
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 10.73 17.30 16.41 16.84 13.66 12.37 12.66 -10.41%
EPS 1.10 4.20 5.30 3.20 2.60 2.10 4.26 -59.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.99 4.02 3.99 3.91 3.88 3.90 3.8639 2.15%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 1.56 1.63 1.73 1.65 1.58 1.73 1.64 -
P/RPS 14.53 9.42 10.54 9.80 11.56 13.99 12.93 8.06%
P/EPS 137.08 39.21 32.35 51.78 60.07 81.10 38.43 132.91%
EY 0.73 2.55 3.09 1.93 1.66 1.23 2.60 -57.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.41 0.43 0.42 0.41 0.44 0.42 -4.80%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 09/02/18 22/11/17 23/08/17 24/05/17 22/02/17 23/11/16 24/08/16 -
Price 1.45 1.63 1.62 1.68 1.63 1.62 1.71 -
P/RPS 13.51 9.42 9.87 9.98 11.93 13.10 13.48 0.14%
P/EPS 127.41 39.21 30.29 52.72 61.97 75.94 40.07 115.77%
EY 0.78 2.55 3.30 1.90 1.61 1.32 2.50 -53.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.41 0.41 0.43 0.42 0.42 0.44 -12.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment