[PLENITU] QoQ Quarter Result on 31-Dec-2016 [#2]

Stock
[PLENITU] PLENITUDE BHD
Announcement Date
22-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Dec-2016 [#2]
Profit Trend
QoQ- 23.31%
YoY- -17.12%
Quarter Report
Latest QR
Upcoming QR
PLENITU's Result
PLENITU's Financial Summary
View:
Show?
Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 65,990 62,623 64,253 52,134 47,194 48,316 66,424 -0.43%
PBT 21,389 27,332 17,246 14,965 11,870 19,011 20,679 2.27%
Tax -5,528 -6,928 -5,089 -4,929 -3,731 -2,753 -6,719 -12.18%
NP 15,861 20,404 12,157 10,036 8,139 16,258 13,960 8.87%
-
NP to SH 15,861 20,404 12,157 10,036 8,139 16,258 13,960 8.87%
-
Tax Rate 25.85% 25.35% 29.51% 32.94% 31.43% 14.48% 32.49% -
Total Cost 50,129 42,219 52,096 42,098 39,055 32,058 52,464 -2.98%
-
Net Worth 1,533,765 1,522,319 1,491,797 1,480,351 1,487,981 1,474,206 1,462,014 3.24%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 1,533,765 1,522,319 1,491,797 1,480,351 1,487,981 1,474,206 1,462,014 3.24%
NOSH 381,533 381,533 381,533 381,533 381,533 381,533 381,533 0.00%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 24.04% 32.58% 18.92% 19.25% 17.25% 33.65% 21.02% -
ROE 1.03% 1.34% 0.81% 0.68% 0.55% 1.10% 0.95% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 17.30 16.41 16.84 13.66 12.37 12.68 17.45 -0.57%
EPS 4.20 5.30 3.20 2.60 2.10 4.30 3.70 8.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.02 3.99 3.91 3.88 3.90 3.87 3.84 3.09%
Adjusted Per Share Value based on latest NOSH - 381,533
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 17.30 16.41 16.84 13.66 12.37 12.66 17.41 -0.42%
EPS 4.20 5.30 3.20 2.60 2.10 4.26 3.66 9.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.02 3.99 3.91 3.88 3.90 3.8639 3.8319 3.24%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 1.63 1.73 1.65 1.58 1.73 1.64 1.78 -
P/RPS 9.42 10.54 9.80 11.56 13.99 12.93 10.20 -5.16%
P/EPS 39.21 32.35 51.78 60.07 81.10 38.43 48.55 -13.26%
EY 2.55 3.09 1.93 1.66 1.23 2.60 2.06 15.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.43 0.42 0.41 0.44 0.42 0.46 -7.37%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 22/11/17 23/08/17 24/05/17 22/02/17 23/11/16 24/08/16 25/05/16 -
Price 1.63 1.62 1.68 1.63 1.62 1.71 1.72 -
P/RPS 9.42 9.87 9.98 11.93 13.10 13.48 9.86 -2.99%
P/EPS 39.21 30.29 52.72 61.97 75.94 40.07 46.91 -11.25%
EY 2.55 3.30 1.90 1.61 1.32 2.50 2.13 12.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.41 0.43 0.42 0.42 0.44 0.45 -6.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment