[PLENITU] QoQ Quarter Result on 31-Dec-2010 [#2]

Stock
[PLENITU] PLENITUDE BHD
Announcement Date
23-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
31-Dec-2010 [#2]
Profit Trend
QoQ- 22.28%
YoY- 7.02%
Quarter Report
Latest QR
Upcoming QR
PLENITU's Result
PLENITU's Financial Summary
View:
Show?
Quarter Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 58,696 75,923 78,066 86,817 77,080 107,586 74,801 -14.91%
PBT 24,839 28,938 31,134 33,993 27,777 35,851 30,638 -13.04%
Tax -6,855 -6,735 -8,742 -9,236 -7,531 -8,251 -8,924 -16.11%
NP 17,984 22,203 22,392 24,757 20,246 27,600 21,714 -11.79%
-
NP to SH 17,984 22,203 22,392 24,757 20,246 27,600 21,714 -11.79%
-
Tax Rate 27.60% 23.27% 28.08% 27.17% 27.11% 23.01% 29.13% -
Total Cost 40,712 53,720 55,674 62,060 56,834 79,986 53,087 -16.20%
-
Net Worth 799,885 787,935 763,486 748,091 745,052 675,122 696,792 9.62%
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div - - - 8,072 20,245 - - -
Div Payout % - - - 32.61% 100.00% - - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 799,885 787,935 763,486 748,091 745,052 675,122 696,792 9.62%
NOSH 268,417 270,768 269,783 269,097 134,973 135,024 135,037 58.02%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin 30.64% 29.24% 28.68% 28.52% 26.27% 25.65% 29.03% -
ROE 2.25% 2.82% 2.93% 3.31% 2.72% 4.09% 3.12% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 21.87 28.04 28.94 32.26 57.11 79.68 55.39 -46.14%
EPS 6.70 8.20 8.30 9.20 15.00 10.20 16.08 -44.18%
DPS 0.00 0.00 0.00 3.00 15.00 0.00 0.00 -
NAPS 2.98 2.91 2.83 2.78 5.52 5.00 5.16 -30.62%
Adjusted Per Share Value based on latest NOSH - 269,097
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 15.38 19.90 20.46 22.75 20.20 28.20 19.61 -14.94%
EPS 4.71 5.82 5.87 6.49 5.31 7.23 5.69 -11.82%
DPS 0.00 0.00 0.00 2.12 5.31 0.00 0.00 -
NAPS 2.0965 2.0652 2.0011 1.9607 1.9528 1.7695 1.8263 9.62%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 -
Price 1.80 2.09 2.07 2.15 2.36 1.50 1.48 -
P/RPS 8.23 7.45 7.15 6.66 4.13 1.88 2.67 111.65%
P/EPS 26.87 25.49 24.94 23.37 15.73 7.34 9.20 104.19%
EY 3.72 3.92 4.01 4.28 6.36 13.63 10.86 -51.01%
DY 0.00 0.00 0.00 1.40 6.36 0.00 0.00 -
P/NAPS 0.60 0.72 0.73 0.77 0.43 0.30 0.29 62.29%
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 21/11/11 23/08/11 27/05/11 23/02/11 22/11/10 23/08/10 27/05/10 -
Price 1.95 1.92 2.04 2.20 2.19 1.79 1.43 -
P/RPS 8.92 6.85 7.05 6.82 3.83 2.25 2.58 128.47%
P/EPS 29.10 23.41 24.58 23.91 14.60 8.76 8.89 120.29%
EY 3.44 4.27 4.07 4.18 6.85 11.42 11.24 -54.55%
DY 0.00 0.00 0.00 1.36 6.85 0.00 0.00 -
P/NAPS 0.65 0.66 0.72 0.79 0.40 0.36 0.28 75.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment