[PLENITU] QoQ Quarter Result on 31-Mar-2015 [#3]

Stock
[PLENITU] PLENITUDE BHD
Announcement Date
21-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
31-Mar-2015 [#3]
Profit Trend
QoQ- -3.11%
YoY- -13.18%
Quarter Report
Latest QR
Upcoming QR
PLENITU's Result
PLENITU's Financial Summary
View:
Show?
Quarter Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 61,037 44,377 71,659 62,465 67,194 62,337 85,662 -20.17%
PBT 17,808 12,299 114,429 28,092 27,269 30,090 18,612 -2.89%
Tax -5,699 -4,191 -7,858 -7,999 -6,531 -8,352 -6,657 -9.81%
NP 12,109 8,108 106,571 20,093 20,738 21,738 11,955 0.85%
-
NP to SH 12,109 8,111 106,650 20,093 20,738 21,738 11,955 0.85%
-
Tax Rate 32.00% 34.08% 6.87% 28.47% 23.95% 27.76% 35.77% -
Total Cost 48,928 36,269 -34,912 42,372 46,456 40,599 73,707 -23.84%
-
Net Worth 1,445,432 1,444,527 832,044 1,031,802 1,004,581 995,654 986,287 28.93%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 1,445,432 1,444,527 832,044 1,031,802 1,004,581 995,654 986,287 28.93%
NOSH 381,533 381,533 277,348 271,527 269,324 268,370 271,704 25.32%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin 19.84% 18.27% 148.72% 32.17% 30.86% 34.87% 13.96% -
ROE 0.84% 0.56% 12.82% 1.95% 2.06% 2.18% 1.21% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 16.05 11.70 25.84 23.01 24.95 23.23 31.53 -36.16%
EPS 3.20 2.10 38.40 7.40 7.70 8.10 4.40 -19.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.80 3.81 3.00 3.80 3.73 3.71 3.63 3.08%
Adjusted Per Share Value based on latest NOSH - 271,527
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 16.00 11.63 18.78 16.37 17.61 16.34 22.45 -20.16%
EPS 3.17 2.13 27.95 5.27 5.44 5.70 3.13 0.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.7885 3.7861 2.1808 2.7044 2.633 2.6096 2.5851 28.93%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 1.94 2.04 2.04 2.31 2.29 3.04 2.79 -
P/RPS 12.09 17.43 7.90 10.04 9.18 13.09 8.85 23.04%
P/EPS 60.94 95.36 5.31 31.22 29.74 37.53 63.41 -2.60%
EY 1.64 1.05 18.85 3.20 3.36 2.66 1.58 2.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.54 0.68 0.61 0.61 0.82 0.77 -23.95%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 24/02/16 25/11/15 27/08/15 21/05/15 16/02/15 18/11/14 28/08/14 -
Price 1.80 2.00 1.99 2.29 2.30 2.64 3.40 -
P/RPS 11.22 17.09 7.70 9.95 9.22 11.37 10.78 2.69%
P/EPS 56.54 93.49 5.18 30.95 29.87 32.59 77.27 -18.75%
EY 1.77 1.07 19.32 3.23 3.35 3.07 1.29 23.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.52 0.66 0.60 0.62 0.71 0.94 -36.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment