[PLENITU] QoQ Annualized Quarter Result on 31-Mar-2015 [#3]

Stock
[PLENITU] PLENITUDE BHD
Announcement Date
21-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
31-Mar-2015 [#3]
Profit Trend
QoQ- -1.8%
YoY- -17.34%
Quarter Report
Latest QR
Upcoming QR
PLENITU's Result
PLENITU's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 210,828 177,508 263,655 255,994 259,062 249,348 309,887 -22.59%
PBT 60,214 49,196 199,880 113,934 114,718 120,360 116,917 -35.67%
Tax -19,780 -16,764 -30,740 -30,509 -29,766 -33,408 -29,271 -22.93%
NP 40,434 32,432 169,140 83,425 84,952 86,952 87,646 -40.21%
-
NP to SH 40,434 32,444 169,219 83,425 84,952 86,952 87,646 -40.21%
-
Tax Rate 32.85% 34.08% 15.38% 26.78% 25.95% 27.76% 25.04% -
Total Cost 170,394 145,076 94,515 172,569 174,110 162,396 222,241 -16.18%
-
Net Worth 1,445,432 1,444,527 1,052,268 1,024,837 1,009,143 995,654 978,938 29.57%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 1,445,432 1,444,527 1,052,268 1,024,837 1,009,143 995,654 978,938 29.57%
NOSH 381,533 381,533 277,643 269,693 270,547 268,370 269,680 25.94%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin 19.18% 18.27% 64.15% 32.59% 32.79% 34.87% 28.28% -
ROE 2.80% 2.25% 16.08% 8.14% 8.42% 8.73% 8.95% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 55.43 46.82 94.96 94.92 95.75 92.91 114.91 -38.41%
EPS 10.60 8.40 60.90 30.93 31.40 32.40 32.50 -52.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.80 3.81 3.79 3.80 3.73 3.71 3.63 3.08%
Adjusted Per Share Value based on latest NOSH - 271,527
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 55.26 46.52 69.10 67.10 67.90 65.35 81.22 -22.58%
EPS 10.60 8.50 44.35 21.87 22.27 22.79 22.97 -40.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.7885 3.7861 2.758 2.6861 2.645 2.6096 2.5658 29.57%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 1.94 2.04 2.04 2.31 2.29 3.04 2.79 -
P/RPS 3.50 4.36 2.15 2.43 2.39 3.27 2.43 27.45%
P/EPS 18.25 23.84 3.35 7.47 7.29 9.38 8.58 65.16%
EY 5.48 4.19 29.88 13.39 13.71 10.66 11.65 -39.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.54 0.54 0.61 0.61 0.82 0.77 -23.95%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 24/02/16 25/11/15 27/08/15 21/05/15 16/02/15 18/11/14 28/08/14 -
Price 1.80 2.00 1.99 2.29 2.30 2.64 3.40 -
P/RPS 3.25 4.27 2.10 2.41 2.40 2.84 2.96 6.41%
P/EPS 16.93 23.37 3.27 7.40 7.32 8.15 10.46 37.73%
EY 5.91 4.28 30.63 13.51 13.65 12.27 9.56 -27.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.52 0.53 0.60 0.62 0.71 0.94 -36.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment