[PLENITU] QoQ Quarter Result on 31-Dec-2015 [#2]

Stock
[PLENITU] PLENITUDE BHD
Announcement Date
24-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Dec-2015 [#2]
Profit Trend
QoQ- 49.29%
YoY- -41.61%
Quarter Report
Latest QR
Upcoming QR
PLENITU's Result
PLENITU's Financial Summary
View:
Show?
Quarter Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 47,194 48,316 66,424 61,037 44,377 71,659 62,465 -17.00%
PBT 11,870 19,011 20,679 17,808 12,299 114,429 28,092 -43.60%
Tax -3,731 -2,753 -6,719 -5,699 -4,191 -7,858 -7,999 -39.77%
NP 8,139 16,258 13,960 12,109 8,108 106,571 20,093 -45.16%
-
NP to SH 8,139 16,258 13,960 12,109 8,111 106,650 20,093 -45.16%
-
Tax Rate 31.43% 14.48% 32.49% 32.00% 34.08% 6.87% 28.47% -
Total Cost 39,055 32,058 52,464 48,928 36,269 -34,912 42,372 -5.27%
-
Net Worth 1,487,981 1,474,206 1,462,014 1,445,432 1,444,527 832,044 1,031,802 27.55%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 1,487,981 1,474,206 1,462,014 1,445,432 1,444,527 832,044 1,031,802 27.55%
NOSH 381,533 381,533 381,533 381,533 381,533 277,348 271,527 25.37%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin 17.25% 33.65% 21.02% 19.84% 18.27% 148.72% 32.17% -
ROE 0.55% 1.10% 0.95% 0.84% 0.56% 12.82% 1.95% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 12.37 12.68 17.45 16.05 11.70 25.84 23.01 -33.80%
EPS 2.10 4.30 3.70 3.20 2.10 38.40 7.40 -56.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.90 3.87 3.84 3.80 3.81 3.00 3.80 1.74%
Adjusted Per Share Value based on latest NOSH - 381,533
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 12.37 12.66 17.41 16.00 11.63 18.78 16.37 -16.99%
EPS 2.10 4.26 3.66 3.17 2.13 27.95 5.27 -45.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.90 3.8639 3.8319 3.7885 3.7861 2.1808 2.7044 27.55%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 1.73 1.64 1.78 1.94 2.04 2.04 2.31 -
P/RPS 13.99 12.93 10.20 12.09 17.43 7.90 10.04 24.67%
P/EPS 81.10 38.43 48.55 60.94 95.36 5.31 31.22 88.64%
EY 1.23 2.60 2.06 1.64 1.05 18.85 3.20 -47.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.42 0.46 0.51 0.54 0.68 0.61 -19.52%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 23/11/16 24/08/16 25/05/16 24/02/16 25/11/15 27/08/15 21/05/15 -
Price 1.62 1.71 1.72 1.80 2.00 1.99 2.29 -
P/RPS 13.10 13.48 9.86 11.22 17.09 7.70 9.95 20.06%
P/EPS 75.94 40.07 46.91 56.54 93.49 5.18 30.95 81.61%
EY 1.32 2.50 2.13 1.77 1.07 19.32 3.23 -44.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.44 0.45 0.47 0.52 0.66 0.60 -21.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment