[POHKONG] QoQ Quarter Result on 31-Jul-2011 [#4]

Stock
[POHKONG] POH KONG HOLDINGS BHD
Announcement Date
30-Sep-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2011
Quarter
31-Jul-2011 [#4]
Profit Trend
QoQ- 34.6%
YoY- 56.37%
Quarter Report
Latest QR
Upcoming QR
POHKONG's Result
POHKONG's Financial Summary
View:
Show?
Quarter Result
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Revenue 192,342 202,413 230,646 183,115 169,445 170,484 169,451 8.82%
PBT 15,870 17,718 25,822 15,352 12,722 14,221 15,191 2.96%
Tax -4,286 -5,287 -8,099 -3,172 -3,673 -4,697 -4,306 -0.31%
NP 11,584 12,431 17,723 12,180 9,049 9,524 10,885 4.24%
-
NP to SH 11,584 12,431 17,723 12,180 9,049 9,524 10,885 4.24%
-
Tax Rate 27.01% 29.84% 31.36% 20.66% 28.87% 33.03% 28.35% -
Total Cost 180,758 189,982 212,923 170,935 160,396 160,960 158,566 9.13%
-
Net Worth 381,627 369,316 365,126 344,484 331,660 324,308 320,388 12.37%
Dividend
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Div - - - 5,741 - - - -
Div Payout % - - - 47.14% - - - -
Equity
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Net Worth 381,627 369,316 365,126 344,484 331,660 324,308 320,388 12.37%
NOSH 410,352 410,352 410,254 410,101 409,457 410,517 410,754 -0.06%
Ratio Analysis
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
NP Margin 6.02% 6.14% 7.68% 6.65% 5.34% 5.59% 6.42% -
ROE 3.04% 3.37% 4.85% 3.54% 2.73% 2.94% 3.40% -
Per Share
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
RPS 46.87 49.33 56.22 44.65 41.38 41.53 41.25 8.89%
EPS 2.82 3.03 4.32 2.97 2.21 2.32 2.65 4.23%
DPS 0.00 0.00 0.00 1.40 0.00 0.00 0.00 -
NAPS 0.93 0.90 0.89 0.84 0.81 0.79 0.78 12.45%
Adjusted Per Share Value based on latest NOSH - 410,101
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
RPS 46.87 49.32 56.20 44.62 41.29 41.54 41.29 8.82%
EPS 2.82 3.03 4.32 2.97 2.20 2.32 2.65 4.23%
DPS 0.00 0.00 0.00 1.40 0.00 0.00 0.00 -
NAPS 0.9299 0.8999 0.8897 0.8394 0.8081 0.7902 0.7807 12.37%
Price Multiplier on Financial Quarter End Date
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Date 30/04/12 31/01/12 31/10/11 29/07/11 29/04/11 31/01/11 29/10/10 -
Price 0.50 0.49 0.41 0.44 0.46 0.49 0.45 -
P/RPS 1.07 0.99 0.73 0.99 1.11 1.18 1.09 -1.22%
P/EPS 17.71 16.18 9.49 14.81 20.81 21.12 16.98 2.84%
EY 5.65 6.18 10.54 6.75 4.80 4.73 5.89 -2.73%
DY 0.00 0.00 0.00 3.18 0.00 0.00 0.00 -
P/NAPS 0.54 0.54 0.46 0.52 0.57 0.62 0.58 -4.65%
Price Multiplier on Announcement Date
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Date 28/06/12 27/03/12 16/12/11 30/09/11 13/06/11 29/03/11 06/12/10 -
Price 0.49 0.56 0.41 0.40 0.43 0.44 0.47 -
P/RPS 1.05 1.14 0.73 0.90 1.04 1.06 1.14 -5.33%
P/EPS 17.36 18.49 9.49 13.47 19.46 18.97 17.74 -1.43%
EY 5.76 5.41 10.54 7.43 5.14 5.27 5.64 1.41%
DY 0.00 0.00 0.00 3.50 0.00 0.00 0.00 -
P/NAPS 0.53 0.62 0.46 0.48 0.53 0.56 0.60 -7.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment