[POHKONG] YoY TTM Result on 31-Jul-2011 [#4]

Stock
[POHKONG] POH KONG HOLDINGS BHD
Announcement Date
30-Sep-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2011
Quarter
31-Jul-2011 [#4]
Profit Trend
QoQ- 11.79%
YoY- 31.71%
Quarter Report
Latest QR
Upcoming QR
POHKONG's Result
POHKONG's Financial Summary
View:
Show?
TTM Result
31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 CAGR
Revenue 798,793 975,784 830,121 692,495 561,242 541,636 509,354 7.78%
PBT 21,569 40,353 71,414 57,486 44,315 38,637 42,447 -10.66%
Tax -8,507 -5,828 -20,132 -15,848 -12,702 -10,111 -13,252 -7.11%
NP 13,062 34,525 51,282 41,638 31,613 28,526 29,195 -12.53%
-
NP to SH 13,062 34,525 51,282 41,638 31,613 28,526 29,115 -12.49%
-
Tax Rate 39.44% 14.44% 28.19% 27.57% 28.66% 26.17% 31.22% -
Total Cost 785,731 941,259 778,839 650,857 529,629 513,110 480,159 8.55%
-
Net Worth 447,283 439,076 389,834 344,484 307,460 283,023 262,441 9.28%
Dividend
31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 CAGR
Div 4,103 5,744 6,155 5,741 5,739 5,742 5,740 -5.43%
Div Payout % 31.42% 16.64% 12.00% 13.79% 18.15% 20.13% 19.72% -
Equity
31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 CAGR
Net Worth 447,283 439,076 389,834 344,484 307,460 283,023 262,441 9.28%
NOSH 410,352 410,352 410,352 410,101 409,947 410,179 410,065 0.01%
Ratio Analysis
31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 CAGR
NP Margin 1.64% 3.54% 6.18% 6.01% 5.63% 5.27% 5.73% -
ROE 2.92% 7.86% 13.15% 12.09% 10.28% 10.08% 11.09% -
Per Share
31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 CAGR
RPS 194.66 237.79 202.29 168.86 136.91 132.05 124.21 7.77%
EPS 3.18 8.41 12.50 10.15 7.71 6.95 7.10 -12.52%
DPS 1.00 1.40 1.50 1.40 1.40 1.40 1.40 -5.45%
NAPS 1.09 1.07 0.95 0.84 0.75 0.69 0.64 9.27%
Adjusted Per Share Value based on latest NOSH - 410,101
31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 CAGR
RPS 194.64 237.76 202.27 168.74 136.75 131.98 124.11 7.78%
EPS 3.18 8.41 12.50 10.15 7.70 6.95 7.09 -12.50%
DPS 1.00 1.40 1.50 1.40 1.40 1.40 1.40 -5.45%
NAPS 1.0899 1.0699 0.9499 0.8394 0.7492 0.6896 0.6395 9.28%
Price Multiplier on Financial Quarter End Date
31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 CAGR
Date 31/07/14 31/07/13 31/07/12 29/07/11 30/07/10 31/07/09 31/07/08 -
Price 0.48 0.47 0.48 0.44 0.40 0.40 0.44 -
P/RPS 0.25 0.20 0.24 0.26 0.29 0.30 0.35 -5.45%
P/EPS 15.08 5.59 3.84 4.33 5.19 5.75 6.20 15.95%
EY 6.63 17.90 26.04 23.08 19.28 17.39 16.14 -13.77%
DY 2.08 2.98 3.13 3.18 3.50 3.50 3.18 -6.82%
P/NAPS 0.44 0.44 0.51 0.52 0.53 0.58 0.69 -7.22%
Price Multiplier on Announcement Date
31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 CAGR
Date 22/09/14 24/09/13 27/09/12 30/09/11 28/09/10 29/09/09 25/09/08 -
Price 0.47 0.46 0.52 0.40 0.41 0.41 0.41 -
P/RPS 0.24 0.19 0.26 0.24 0.30 0.31 0.33 -5.16%
P/EPS 14.77 5.47 4.16 3.94 5.32 5.90 5.77 16.95%
EY 6.77 18.29 24.03 25.38 18.81 16.96 17.32 -14.48%
DY 2.13 3.04 2.88 3.50 3.41 3.41 3.41 -7.54%
P/NAPS 0.43 0.43 0.55 0.48 0.55 0.59 0.64 -6.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment