[POHKONG] QoQ Quarter Result on 31-Oct-2016 [#1]

Stock
[POHKONG] POH KONG HOLDINGS BHD
Announcement Date
08-Dec-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2017
Quarter
31-Oct-2016 [#1]
Profit Trend
QoQ- -37.74%
YoY- 426.79%
Quarter Report
Latest QR
Upcoming QR
POHKONG's Result
POHKONG's Financial Summary
View:
Show?
Quarter Result
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
Revenue 259,983 205,227 226,315 185,471 198,350 202,517 203,369 17.80%
PBT 14,760 11,889 8,445 2,430 5,526 9,012 2,488 228.06%
Tax -436 -4,488 -2,373 -660 -2,683 -2,927 -718 -28.31%
NP 14,324 7,401 6,072 1,770 2,843 6,085 1,770 303.59%
-
NP to SH 14,324 7,401 6,072 1,770 2,843 6,085 1,770 303.59%
-
Tax Rate 2.95% 37.75% 28.10% 27.16% 48.55% 32.48% 28.86% -
Total Cost 245,659 197,826 220,243 183,701 195,507 196,432 201,599 14.09%
-
Net Worth 508,836 476,008 467,801 467,801 467,801 463,697 455,490 7.67%
Dividend
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
Div 4,103 - - - 41 - - -
Div Payout % 28.65% - - - 1.44% - - -
Equity
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
Net Worth 508,836 476,008 467,801 467,801 467,801 463,697 455,490 7.67%
NOSH 410,352 410,352 410,352 410,352 410,352 410,352 410,352 0.00%
Ratio Analysis
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
NP Margin 5.51% 3.61% 2.68% 0.95% 1.43% 3.00% 0.87% -
ROE 2.82% 1.55% 1.30% 0.38% 0.61% 1.31% 0.39% -
Per Share
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
RPS 63.36 50.01 55.15 45.20 48.34 49.35 49.56 17.81%
EPS 3.49 1.80 1.48 0.43 0.69 1.48 0.43 304.38%
DPS 1.00 0.00 0.00 0.00 0.01 0.00 0.00 -
NAPS 1.24 1.16 1.14 1.14 1.14 1.13 1.11 7.67%
Adjusted Per Share Value based on latest NOSH - 410,352
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
RPS 63.36 50.01 55.15 45.20 48.34 49.35 49.56 17.81%
EPS 3.49 1.80 1.48 0.43 0.69 1.48 0.43 304.38%
DPS 1.00 0.00 0.00 0.00 0.01 0.00 0.00 -
NAPS 1.24 1.16 1.14 1.14 1.14 1.13 1.11 7.67%
Price Multiplier on Financial Quarter End Date
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
Date 31/07/17 28/04/17 31/01/17 31/10/16 29/07/16 29/04/16 29/01/16 -
Price 0.50 0.51 0.505 0.48 0.50 0.505 0.50 -
P/RPS 0.79 1.02 0.92 1.06 1.03 1.02 1.01 -15.11%
P/EPS 14.32 28.28 34.13 111.28 72.17 34.06 115.92 -75.22%
EY 6.98 3.54 2.93 0.90 1.39 2.94 0.86 304.38%
DY 2.00 0.00 0.00 0.00 0.02 0.00 0.00 -
P/NAPS 0.40 0.44 0.44 0.42 0.44 0.45 0.45 -7.55%
Price Multiplier on Announcement Date
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
Date 21/09/17 29/06/17 16/03/17 08/12/16 28/09/16 17/06/16 23/03/16 -
Price 0.63 0.49 0.47 0.465 0.48 0.50 0.53 -
P/RPS 0.99 0.98 0.85 1.03 0.99 1.01 1.07 -5.05%
P/EPS 18.05 27.17 31.76 107.80 69.28 33.72 122.87 -72.19%
EY 5.54 3.68 3.15 0.93 1.44 2.97 0.81 260.73%
DY 1.59 0.00 0.00 0.00 0.02 0.00 0.00 -
P/NAPS 0.51 0.42 0.41 0.41 0.42 0.44 0.48 4.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment