[POHKONG] QoQ Quarter Result on 31-Jul-2017 [#4]

Stock
[POHKONG] POH KONG HOLDINGS BHD
Announcement Date
21-Sep-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2017
Quarter
31-Jul-2017 [#4]
Profit Trend
QoQ- 93.54%
YoY- 403.83%
Quarter Report
Latest QR
Upcoming QR
POHKONG's Result
POHKONG's Financial Summary
View:
Show?
Quarter Result
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Revenue 240,442 269,981 220,925 259,983 205,227 226,315 185,471 18.94%
PBT 5,692 5,812 8,141 14,760 11,889 8,445 2,430 76.65%
Tax -1,384 -1,002 -2,782 -436 -4,488 -2,373 -660 64.05%
NP 4,308 4,810 5,359 14,324 7,401 6,072 1,770 81.23%
-
NP to SH 4,308 4,810 5,359 14,324 7,401 6,072 1,770 81.23%
-
Tax Rate 24.31% 17.24% 34.17% 2.95% 37.75% 28.10% 27.16% -
Total Cost 236,134 265,171 215,566 245,659 197,826 220,243 183,701 18.27%
-
Net Worth 512,940 508,836 508,836 508,836 476,008 467,801 467,801 6.35%
Dividend
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Div - - - 4,103 - - - -
Div Payout % - - - 28.65% - - - -
Equity
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Net Worth 512,940 508,836 508,836 508,836 476,008 467,801 467,801 6.35%
NOSH 410,352 410,352 410,352 410,352 410,352 410,352 410,352 0.00%
Ratio Analysis
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
NP Margin 1.79% 1.78% 2.43% 5.51% 3.61% 2.68% 0.95% -
ROE 0.84% 0.95% 1.05% 2.82% 1.55% 1.30% 0.38% -
Per Share
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
RPS 58.59 65.79 53.84 63.36 50.01 55.15 45.20 18.94%
EPS 1.05 1.17 1.31 3.49 1.80 1.48 0.43 81.63%
DPS 0.00 0.00 0.00 1.00 0.00 0.00 0.00 -
NAPS 1.25 1.24 1.24 1.24 1.16 1.14 1.14 6.35%
Adjusted Per Share Value based on latest NOSH - 410,352
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
RPS 58.59 65.78 53.83 63.35 50.01 55.14 45.19 18.95%
EPS 1.05 1.17 1.31 3.49 1.80 1.48 0.43 81.63%
DPS 0.00 0.00 0.00 1.00 0.00 0.00 0.00 -
NAPS 1.2498 1.2398 1.2398 1.2398 1.1599 1.1399 1.1399 6.34%
Price Multiplier on Financial Quarter End Date
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Date 30/04/18 30/01/18 31/10/17 31/07/17 28/04/17 31/01/17 31/10/16 -
Price 0.52 0.625 0.635 0.50 0.51 0.505 0.48 -
P/RPS 0.89 0.95 1.18 0.79 1.02 0.92 1.06 -11.02%
P/EPS 49.53 53.32 48.62 14.32 28.28 34.13 111.28 -41.79%
EY 2.02 1.88 2.06 6.98 3.54 2.93 0.90 71.67%
DY 0.00 0.00 0.00 2.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.50 0.51 0.40 0.44 0.44 0.42 0.00%
Price Multiplier on Announcement Date
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Date 12/06/18 12/03/18 07/12/17 21/09/17 29/06/17 16/03/17 08/12/16 -
Price 0.52 0.575 0.61 0.63 0.49 0.47 0.465 -
P/RPS 0.89 0.87 1.13 0.99 0.98 0.85 1.03 -9.30%
P/EPS 49.53 49.05 46.71 18.05 27.17 31.76 107.80 -40.54%
EY 2.02 2.04 2.14 5.54 3.68 3.15 0.93 67.95%
DY 0.00 0.00 0.00 1.59 0.00 0.00 0.00 -
P/NAPS 0.42 0.46 0.49 0.51 0.42 0.41 0.41 1.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment