[ANNUM] QoQ Quarter Result on 30-Jun-2010 [#2]

Stock
[ANNUM] ANNUM BERHAD
Announcement Date
23-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- 117.1%
YoY- 108.66%
Quarter Report
Latest QR
Upcoming QR
ANNUM's Result
ANNUM's Financial Summary
View:
Show?
Quarter Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 27,894 24,771 30,485 33,020 35,396 35,138 42,002 -23.89%
PBT -1,840 -5,505 2,533 985 -952 -1,259 774 -
Tax -46 281 -687 -802 0 -171 10 -
NP -1,886 -5,224 1,846 183 -952 -1,430 784 -
-
NP to SH -2,274 -5,224 1,846 183 -1,070 -1,430 784 -
-
Tax Rate - - 27.12% 81.42% - - -1.29% -
Total Cost 29,780 29,995 28,639 32,837 36,348 36,568 41,218 -19.49%
-
Net Worth 160,623 135,790 141,076 141,062 138,603 140,460 140,373 9.40%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 160,623 135,790 141,076 141,062 138,603 140,460 140,373 9.40%
NOSH 90,238 75,022 75,040 76,250 74,920 75,112 74,666 13.47%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin -6.76% -21.09% 6.06% 0.55% -2.69% -4.07% 1.87% -
ROE -1.42% -3.85% 1.31% 0.13% -0.77% -1.02% 0.56% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 30.91 33.02 40.62 43.30 47.24 46.78 56.25 -32.93%
EPS -2.52 -6.97 2.46 0.24 -1.27 -1.91 1.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.78 1.81 1.88 1.85 1.85 1.87 1.88 -3.58%
Adjusted Per Share Value based on latest NOSH - 76,250
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 12.26 10.89 13.40 14.51 15.56 15.45 18.46 -23.89%
EPS -1.00 -2.30 0.81 0.08 -0.47 -0.63 0.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.706 0.5969 0.6201 0.6201 0.6092 0.6174 0.617 9.40%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.68 0.57 0.59 0.60 0.72 0.60 0.54 -
P/RPS 2.20 1.73 1.45 1.39 1.52 1.28 0.96 73.90%
P/EPS -26.98 -8.19 23.98 250.00 -50.41 -31.52 51.43 -
EY -3.71 -12.22 4.17 0.40 -1.98 -3.17 1.94 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.31 0.31 0.32 0.39 0.32 0.29 19.76%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/05/11 28/02/11 22/11/10 23/08/10 21/05/10 08/02/10 24/11/09 -
Price 0.61 0.57 0.59 0.59 0.63 0.60 0.61 -
P/RPS 1.97 1.73 1.45 1.36 1.33 1.28 1.08 49.34%
P/EPS -24.21 -8.19 23.98 245.83 -44.11 -31.52 58.10 -
EY -4.13 -12.22 4.17 0.41 -2.27 -3.17 1.72 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.31 0.31 0.32 0.34 0.32 0.32 4.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment