[APEX] QoQ Quarter Result on 31-Dec-2001 [#4]

Stock
[APEX] APEX EQUITY HOLDINGS BHD
Announcement Date
26-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- -337.71%
YoY- -42.63%
Quarter Report
Latest QR
Upcoming QR
APEX's Result
APEX's Financial Summary
View:
Show?
Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 8,838 12,453 11,622 13,002 13,548 6,522 5,793 32.49%
PBT -13,190 3,343 2,605 -5,744 6,536 -2,254 -3,288 152.25%
Tax 1,498 -1,870 -1,653 5,744 -3,396 2,254 3,288 -40.76%
NP -11,692 1,473 952 0 3,140 0 0 -
-
NP to SH -11,692 1,473 952 -7,464 3,140 -1,575 -2,477 181.12%
-
Tax Rate - 55.94% 63.45% - 51.96% - - -
Total Cost 20,530 10,980 10,670 13,002 10,408 6,522 5,793 132.26%
-
Net Worth 299,470 305,124 304,640 305,831 311,863 305,443 307,489 -1.74%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 299,470 305,124 304,640 305,831 311,863 305,443 307,489 -1.74%
NOSH 213,861 213,478 211,555 213,868 213,605 212,837 213,534 0.10%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin -132.29% 11.83% 8.19% 0.00% 23.18% 0.00% 0.00% -
ROE -3.90% 0.48% 0.31% -2.44% 1.01% -0.52% -0.81% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 4.13 5.83 5.49 6.08 6.34 3.06 2.71 32.39%
EPS -5.47 0.69 0.45 -3.49 1.47 -0.74 -1.16 180.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4003 1.4293 1.44 1.43 1.46 1.4351 1.44 -1.84%
Adjusted Per Share Value based on latest NOSH - 213,868
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 4.14 5.83 5.44 6.09 6.34 3.05 2.71 32.60%
EPS -5.47 0.69 0.45 -3.49 1.47 -0.74 -1.16 180.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4023 1.4287 1.4265 1.432 1.4603 1.4302 1.4398 -1.74%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 0.86 1.03 1.07 1.05 0.98 0.99 0.90 -
P/RPS 20.81 17.66 19.48 17.27 15.45 32.31 33.17 -26.69%
P/EPS -15.73 149.28 237.78 -30.09 66.67 -133.78 -77.59 -65.45%
EY -6.36 0.67 0.42 -3.32 1.50 -0.75 -1.29 189.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.72 0.74 0.73 0.67 0.69 0.62 -1.07%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 02/12/02 27/08/02 29/05/02 26/02/02 23/11/01 22/08/01 30/05/01 -
Price 0.75 0.93 1.09 1.06 1.08 1.21 0.99 -
P/RPS 18.15 15.94 19.84 17.44 17.03 39.49 36.49 -37.19%
P/EPS -13.72 134.78 242.22 -30.37 73.47 -163.51 -85.34 -70.40%
EY -7.29 0.74 0.41 -3.29 1.36 -0.61 -1.17 238.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.65 0.76 0.74 0.74 0.84 0.69 -15.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment