[CAPITALA] QoQ Quarter Result on 30-Jun-2005 [#4]

Stock
[CAPITALA] CAPITAL A BERHAD
Announcement Date
26-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2005
Quarter
30-Jun-2005 [#4]
Profit Trend
QoQ- -60.41%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CAPITALA's Result
CAPITALA's Financial Summary
View:
Show?
Quarter Result
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Revenue 258,605 248,737 186,277 199,508 163,911 178,633 124,198 63.13%
PBT 14,694 51,879 8,934 26,184 42,947 45,722 10,625 24.15%
Tax -631 -555 -162 -10,076 -2,259 -1,361 -147 164.35%
NP 14,063 51,324 8,772 16,108 40,688 44,361 10,478 21.69%
-
NP to SH 14,063 51,282 8,655 16,108 40,688 44,361 10,478 21.69%
-
Tax Rate 4.29% 1.07% 1.81% 38.48% 5.26% 2.98% 1.38% -
Total Cost 244,542 197,413 177,505 183,400 123,223 134,272 113,720 66.67%
-
Net Worth 0 0 0 868,984 815,633 774,851 160,662 -
Dividend
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Net Worth 0 0 0 868,984 815,633 774,851 160,662 -
NOSH 2,072,636 2,135,040 2,121,999 2,119,473 2,335,031 2,335,031 174,633 421.09%
Ratio Analysis
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
NP Margin 5.44% 20.63% 4.71% 8.07% 24.82% 24.83% 8.44% -
ROE 0.00% 0.00% 0.00% 1.85% 4.99% 5.73% 6.52% -
Per Share
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 12.48 11.65 8.78 9.41 8.04 8.76 71.12 -68.68%
EPS 0.70 2.40 0.40 0.76 1.74 2.21 6.00 -76.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 0.00 0.41 0.40 0.38 0.92 -
Adjusted Per Share Value based on latest NOSH - 2,119,473
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 5.97 5.75 4.30 4.61 3.79 4.13 2.87 63.02%
EPS 0.32 1.18 0.20 0.37 0.94 1.02 0.24 21.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 0.00 0.2007 0.1884 0.179 0.0371 -
Price Multiplier on Financial Quarter End Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 - -
Price 1.76 1.59 1.56 1.64 1.57 1.66 0.00 -
P/RPS 14.11 13.65 17.77 17.42 19.53 18.95 0.00 -
P/EPS 259.39 66.20 382.47 215.79 78.68 76.30 0.00 -
EY 0.39 1.51 0.26 0.46 1.27 1.31 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 4.00 3.93 4.37 0.00 -
Price Multiplier on Announcement Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 30/05/06 24/02/06 28/11/05 26/08/05 25/05/05 18/02/05 23/12/04 -
Price 1.61 1.74 1.61 1.58 1.52 1.78 1.80 -
P/RPS 12.90 14.94 18.34 16.79 18.91 20.32 2.53 196.53%
P/EPS 237.29 72.44 394.73 207.89 76.17 81.82 30.00 297.48%
EY 0.42 1.38 0.25 0.48 1.31 1.22 3.33 -74.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 3.85 3.80 4.68 1.96 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment