[CAPITALA] QoQ Quarter Result on 31-Mar-2005 [#3]

Stock
[CAPITALA] CAPITAL A BERHAD
Announcement Date
25-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2005
Quarter
31-Mar-2005 [#3]
Profit Trend
QoQ- -8.28%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CAPITALA's Result
CAPITALA's Financial Summary
View:
Show?
Quarter Result
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Revenue 248,737 186,277 199,508 163,911 178,633 124,198 0 -
PBT 51,879 8,934 26,184 42,947 45,722 10,625 0 -
Tax -555 -162 -10,076 -2,259 -1,361 -147 0 -
NP 51,324 8,772 16,108 40,688 44,361 10,478 0 -
-
NP to SH 51,282 8,655 16,108 40,688 44,361 10,478 0 -
-
Tax Rate 1.07% 1.81% 38.48% 5.26% 2.98% 1.38% - -
Total Cost 197,413 177,505 183,400 123,223 134,272 113,720 0 -
-
Net Worth 0 0 868,984 815,633 774,851 160,662 0 -
Dividend
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Net Worth 0 0 868,984 815,633 774,851 160,662 0 -
NOSH 2,135,040 2,121,999 2,119,473 2,335,031 2,335,031 174,633 0 -
Ratio Analysis
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
NP Margin 20.63% 4.71% 8.07% 24.82% 24.83% 8.44% 0.00% -
ROE 0.00% 0.00% 1.85% 4.99% 5.73% 6.52% 0.00% -
Per Share
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 11.65 8.78 9.41 8.04 8.76 71.12 0.00 -
EPS 2.40 0.40 0.76 1.74 2.21 6.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 0.41 0.40 0.38 0.92 0.86 -
Adjusted Per Share Value based on latest NOSH - 2,335,031
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 5.75 4.31 4.61 3.79 4.13 2.87 0.00 -
EPS 1.19 0.20 0.37 0.94 1.03 0.24 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 0.201 0.1887 0.1792 0.0372 0.86 -
Price Multiplier on Financial Quarter End Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 - - -
Price 1.59 1.56 1.64 1.57 1.66 0.00 0.00 -
P/RPS 13.65 17.77 17.42 19.53 18.95 0.00 0.00 -
P/EPS 66.20 382.47 215.79 78.68 76.30 0.00 0.00 -
EY 1.51 0.26 0.46 1.27 1.31 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 4.00 3.93 4.37 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 24/02/06 28/11/05 26/08/05 25/05/05 18/02/05 23/12/04 - -
Price 1.74 1.61 1.58 1.52 1.78 1.80 0.00 -
P/RPS 14.94 18.34 16.79 18.91 20.32 2.53 0.00 -
P/EPS 72.44 394.73 207.89 76.17 81.82 30.00 0.00 -
EY 1.38 0.25 0.48 1.31 1.22 3.33 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 3.85 3.80 4.68 1.96 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment