[EVERGRN] QoQ Quarter Result on 30-Jun-2004 [#3]

Stock
[EVERGRN] EVERGREEN FIBREBOARD BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Jun-2004 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
EVERGRN's Result
EVERGRN's Financial Summary
View:
Show?
Quarter Result
30/06/05 31/03/05 31/12/04 30/06/04 31/03/04 31/12/03 CAGR
Revenue 108,483 104,651 118,534 0 0 0 -
PBT 12,573 15,508 15,664 0 0 0 -
Tax 4,960 -2,282 -4,330 0 0 0 -
NP 17,533 13,226 11,334 0 0 0 -
-
NP to SH 16,152 13,226 11,334 0 0 0 -
-
Tax Rate -39.45% 14.71% 27.64% - - - -
Total Cost 90,950 91,425 107,200 0 0 0 -
-
Net Worth 337,239 317,423 255,305 0 0 0 -
Dividend
30/06/05 31/03/05 31/12/04 30/06/04 31/03/04 31/12/03 CAGR
Div 13,844 - 3,288 - - - -
Div Payout % 85.71% - 29.01% - - - -
Equity
30/06/05 31/03/05 31/12/04 30/06/04 31/03/04 31/12/03 CAGR
Net Worth 337,239 317,423 255,305 0 0 0 -
NOSH 443,736 406,953 386,825 0 0 0 -
Ratio Analysis
30/06/05 31/03/05 31/12/04 30/06/04 31/03/04 31/12/03 CAGR
NP Margin 16.16% 12.64% 9.56% 0.00% 0.00% 0.00% -
ROE 4.79% 4.17% 4.44% 0.00% 0.00% 0.00% -
Per Share
30/06/05 31/03/05 31/12/04 30/06/04 31/03/04 31/12/03 CAGR
RPS 24.45 25.72 30.64 0.00 0.00 0.00 -
EPS 3.64 3.25 2.93 0.00 0.00 0.00 -
DPS 3.12 0.00 0.85 0.00 0.00 0.00 -
NAPS 0.76 0.78 0.66 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/06/05 31/03/05 31/12/04 30/06/04 31/03/04 31/12/03 CAGR
RPS 12.82 12.36 14.00 0.00 0.00 0.00 -
EPS 1.91 1.56 1.34 0.00 0.00 0.00 -
DPS 1.64 0.00 0.39 0.00 0.00 0.00 -
NAPS 0.3984 0.375 0.3016 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/05 31/03/05 31/12/04 30/06/04 31/03/04 31/12/03 CAGR
Date 30/06/05 31/03/05 - - - - -
Price 1.08 0.99 0.00 0.00 0.00 0.00 -
P/RPS 4.42 3.85 0.00 0.00 0.00 0.00 -
P/EPS 29.67 30.46 0.00 0.00 0.00 0.00 -
EY 3.37 3.28 0.00 0.00 0.00 0.00 -
DY 2.89 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.42 1.27 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/05 31/03/05 31/12/04 30/06/04 31/03/04 31/12/03 CAGR
Date 19/08/05 26/05/05 07/03/05 - - - -
Price 1.02 1.04 0.00 0.00 0.00 0.00 -
P/RPS 4.17 4.04 0.00 0.00 0.00 0.00 -
P/EPS 28.02 32.00 0.00 0.00 0.00 0.00 -
EY 3.57 3.13 0.00 0.00 0.00 0.00 -
DY 3.06 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.34 1.33 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment