[ALAQAR] QoQ Quarter Result on 31-Mar-2022 [#1]

Announcement Date
30-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- -17.17%
YoY- 8.62%
View:
Show?
Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 28,257 27,420 27,312 27,250 26,971 28,671 29,271 -2.31%
PBT 5,122 17,618 18,341 18,955 22,114 15,285 17,931 -56.52%
Tax 103 0 0 0 769 0 0 -
NP 5,225 17,618 18,341 18,955 22,883 15,285 17,931 -55.94%
-
NP to SH 5,225 17,618 18,341 18,955 22,883 15,285 17,931 -55.94%
-
Tax Rate -2.01% 0.00% 0.00% 0.00% -3.48% 0.00% 0.00% -
Total Cost 23,032 9,802 8,971 8,295 4,088 13,386 11,340 60.17%
-
Net Worth 971,252 955,750 953,100 950,966 945,004 938,454 938,896 2.27%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div 15,886 14,719 14,719 14,719 13,247 14,719 14,719 5.20%
Div Payout % 304.04% 83.55% 80.26% 77.66% 57.89% 96.30% 82.09% -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 971,252 955,750 953,100 950,966 945,004 938,454 938,896 2.27%
NOSH 756,485 735,985 735,985 735,985 735,985 735,985 735,985 1.84%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 18.49% 64.25% 67.15% 69.56% 84.84% 53.31% 61.26% -
ROE 0.54% 1.84% 1.92% 1.99% 2.42% 1.63% 1.91% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 3.74 3.73 3.71 3.70 3.66 3.90 3.98 -4.05%
EPS 0.71 2.39 2.49 2.58 3.11 2.07 2.44 -55.98%
DPS 2.10 2.00 2.00 2.00 1.80 2.00 2.00 3.29%
NAPS 1.2839 1.2986 1.295 1.2921 1.284 1.2751 1.2757 0.42%
Adjusted Per Share Value based on latest NOSH - 735,985
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 3.37 3.27 3.25 3.25 3.21 3.41 3.49 -2.29%
EPS 0.62 2.10 2.18 2.26 2.73 1.82 2.14 -56.11%
DPS 1.89 1.75 1.75 1.75 1.58 1.75 1.75 5.24%
NAPS 1.1568 1.1383 1.1352 1.1326 1.1255 1.1177 1.1183 2.27%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 1.22 1.18 1.19 1.20 1.16 1.17 1.28 -
P/RPS 32.66 31.67 32.07 32.41 31.65 30.03 32.18 0.98%
P/EPS 176.63 49.29 47.75 46.59 37.31 56.34 52.54 123.91%
EY 0.57 2.03 2.09 2.15 2.68 1.78 1.90 -55.08%
DY 1.72 1.69 1.68 1.67 1.55 1.71 1.56 6.70%
P/NAPS 0.95 0.91 0.92 0.93 0.90 0.92 1.00 -3.35%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 24/02/23 25/11/22 26/08/22 30/05/22 28/02/22 26/11/21 26/08/21 -
Price 1.29 1.23 1.22 1.20 1.13 1.16 1.24 -
P/RPS 34.54 33.01 32.88 32.41 30.84 29.78 31.18 7.04%
P/EPS 186.77 51.38 48.96 46.59 36.34 55.85 50.90 137.33%
EY 0.54 1.95 2.04 2.15 2.75 1.79 1.96 -57.55%
DY 1.63 1.63 1.64 1.67 1.59 1.72 1.61 0.82%
P/NAPS 1.00 0.95 0.94 0.93 0.88 0.91 0.97 2.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment