[AMFIRST] QoQ Quarter Result on 30-Jun-2020 [#1]

Announcement Date
24-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
30-Jun-2020 [#1]
Profit Trend
QoQ- 2.12%
YoY- -38.48%
View:
Show?
Quarter Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 24,555 27,398 28,433 26,918 33,429 29,000 29,118 -10.73%
PBT -15,259 7,022 6,522 4,088 6,424 6,352 6,586 -
Tax 352 0 0 0 -2,421 0 0 -
NP -14,907 7,022 6,522 4,088 4,003 6,352 6,586 -
-
NP to SH -14,907 7,022 6,522 4,088 4,003 6,352 6,586 -
-
Tax Rate - 0.00% 0.00% 0.00% 37.69% 0.00% 0.00% -
Total Cost 39,462 20,376 21,911 22,830 29,426 22,648 22,532 45.24%
-
Net Worth 823,613 838,508 841,116 834,596 840,773 836,724 843,176 -1.55%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div 9,746 - 9,609 - 10,227 - 12,767 -16.45%
Div Payout % 0.00% - 147.34% - 255.49% - 193.85% -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 823,613 838,508 841,116 834,596 840,773 836,724 843,176 -1.55%
NOSH 686,402 686,402 686,402 686,402 686,402 686,402 686,402 0.00%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin -60.71% 25.63% 22.94% 15.19% 11.97% 21.90% 22.62% -
ROE -1.81% 0.84% 0.78% 0.49% 0.48% 0.76% 0.78% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 3.58 3.99 4.14 3.92 4.87 4.22 4.24 -10.65%
EPS -2.18 1.02 0.95 0.59 0.58 0.92 0.96 -
DPS 1.42 0.00 1.40 0.00 1.49 0.00 1.86 -16.45%
NAPS 1.1999 1.2216 1.2254 1.2159 1.2249 1.219 1.2284 -1.55%
Adjusted Per Share Value based on latest NOSH - 686,402
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 3.58 3.99 4.14 3.92 4.87 4.22 4.24 -10.65%
EPS -2.18 1.02 0.95 0.59 0.58 0.92 0.96 -
DPS 1.42 0.00 1.40 0.00 1.49 0.00 1.86 -16.45%
NAPS 1.1999 1.2216 1.2254 1.2159 1.2249 1.219 1.2284 -1.55%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.425 0.415 0.405 0.42 0.405 0.495 0.495 -
P/RPS 11.88 10.40 9.78 10.71 8.32 11.72 11.67 1.19%
P/EPS -19.57 40.57 42.62 70.52 69.45 53.49 51.59 -
EY -5.11 2.47 2.35 1.42 1.44 1.87 1.94 -
DY 3.34 0.00 3.46 0.00 3.68 0.00 3.76 -7.58%
P/NAPS 0.35 0.34 0.33 0.35 0.33 0.41 0.40 -8.50%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 20/04/21 22/02/21 20/11/20 24/08/20 18/05/20 24/02/20 15/11/19 -
Price 0.43 0.40 0.42 0.405 0.445 0.485 0.485 -
P/RPS 12.02 10.02 10.14 10.33 9.14 11.48 11.43 3.40%
P/EPS -19.80 39.10 44.20 68.00 76.30 52.41 50.55 -
EY -5.05 2.56 2.26 1.47 1.31 1.91 1.98 -
DY 3.30 0.00 3.33 0.00 3.35 0.00 3.84 -9.60%
P/NAPS 0.36 0.33 0.34 0.33 0.36 0.40 0.39 -5.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment