[AMFIRST] QoQ Quarter Result on 31-Dec-2009 [#3]

Stock
[AMFIRST] AMFIRST REITS
Announcement Date
18-Jan-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
31-Dec-2009 [#3]
Profit Trend
QoQ- -7.24%
YoY- 6.23%
Quarter Report
Latest QR
Upcoming QR
AMFIRST's Result
AMFIRST's Financial Summary
View:
Show?
Quarter Result
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Revenue 22,084 25,114 25,276 24,687 24,570 23,654 24,191 -5.88%
PBT 10,645 9,941 23,528 9,602 10,351 10,576 151,722 -82.96%
Tax 0 0 0 0 0 0 0 -
NP 10,645 9,941 23,528 9,602 10,351 10,576 151,722 -82.96%
-
NP to SH 10,645 9,941 23,528 9,602 10,351 10,576 151,722 -82.96%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 11,439 15,173 1,748 15,085 14,219 13,078 -127,531 -
-
Net Worth 581,096 579,877 580,901 567,975 571,237 565,195 566,222 1.74%
Dividend
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Div 20,646 - 20,951 - 20,916 - 19,217 4.89%
Div Payout % 193.95% - 89.05% - 202.07% - 12.67% -
Equity
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Net Worth 581,096 579,877 580,901 567,975 571,237 565,195 566,222 1.74%
NOSH 429,233 428,491 429,343 428,660 429,502 428,178 428,956 0.04%
Ratio Analysis
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
NP Margin 48.20% 39.58% 93.08% 38.89% 42.13% 44.71% 627.18% -
ROE 1.83% 1.71% 4.05% 1.69% 1.81% 1.87% 26.80% -
Per Share
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 5.14 5.86 5.89 5.76 5.72 5.52 5.64 -5.99%
EPS 2.48 2.32 5.48 2.24 2.41 2.47 35.37 -82.96%
DPS 4.81 0.00 4.88 0.00 4.87 0.00 4.48 4.84%
NAPS 1.3538 1.3533 1.353 1.325 1.33 1.32 1.32 1.69%
Adjusted Per Share Value based on latest NOSH - 428,660
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 3.22 3.66 3.68 3.60 3.58 3.45 3.52 -5.76%
EPS 1.55 1.45 3.43 1.40 1.51 1.54 22.10 -82.96%
DPS 3.01 0.00 3.05 0.00 3.05 0.00 2.80 4.93%
NAPS 0.8466 0.8448 0.8463 0.8275 0.8322 0.8234 0.8249 1.74%
Price Multiplier on Financial Quarter End Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 -
Price 1.19 1.17 1.10 1.04 1.04 0.89 0.85 -
P/RPS 23.13 19.96 18.68 18.06 18.18 16.11 15.07 33.02%
P/EPS 47.98 50.43 20.07 46.43 43.15 36.03 2.40 635.26%
EY 2.08 1.98 4.98 2.15 2.32 2.78 41.61 -86.40%
DY 4.04 0.00 4.44 0.00 4.68 0.00 5.27 -16.22%
P/NAPS 0.88 0.86 0.81 0.78 0.78 0.67 0.64 23.62%
Price Multiplier on Announcement Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 03/11/10 11/08/10 23/04/10 18/01/10 10/11/09 24/08/09 08/05/09 -
Price 1.19 1.19 1.13 1.05 1.05 0.96 0.92 -
P/RPS 23.13 20.30 19.19 18.23 18.35 17.38 16.31 26.19%
P/EPS 47.98 51.29 20.62 46.87 43.57 38.87 2.60 597.08%
EY 2.08 1.95 4.85 2.13 2.30 2.57 38.45 -85.67%
DY 4.04 0.00 4.32 0.00 4.64 0.00 4.87 -11.70%
P/NAPS 0.88 0.88 0.84 0.79 0.79 0.73 0.70 16.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment