[AMFIRST] QoQ Quarter Result on 31-Mar-2016 [#4]

Stock
[AMFIRST] AMFIRST REITS
Announcement Date
21-Apr-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Mar-2016 [#4]
Profit Trend
QoQ- 839.28%
YoY- 492.38%
Quarter Report
Latest QR
Upcoming QR
AMFIRST's Result
AMFIRST's Financial Summary
View:
Show?
Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 27,306 27,992 27,673 26,032 24,174 24,702 24,887 6.34%
PBT 9,499 5,415 6,067 47,396 5,046 8,980 6,952 23.01%
Tax 0 0 0 0 0 0 0 -
NP 9,499 5,415 6,067 47,396 5,046 8,980 6,952 23.01%
-
NP to SH 9,499 5,415 6,067 47,396 5,046 8,980 6,952 23.01%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 17,807 22,577 21,606 -21,364 19,128 15,722 17,935 -0.47%
-
Net Worth 865,964 869,671 864,248 879,280 832,605 840,773 832,674 2.63%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - 13,247 - 21,072 - 13,933 - -
Div Payout % - 244.65% - 44.46% - 155.17% - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 865,964 869,671 864,248 879,280 832,605 840,773 832,674 2.63%
NOSH 686,402 686,402 686,402 686,402 686,402 686,402 686,402 0.00%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 34.79% 19.34% 21.92% 182.07% 20.87% 36.35% 27.93% -
ROE 1.10% 0.62% 0.70% 5.39% 0.61% 1.07% 0.83% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 3.98 4.08 4.03 3.79 3.52 3.60 3.63 6.29%
EPS 1.38 0.79 0.89 6.90 0.74 1.31 1.01 23.01%
DPS 0.00 1.93 0.00 3.07 0.00 2.03 0.00 -
NAPS 1.2616 1.267 1.2591 1.281 1.213 1.2249 1.2131 2.63%
Adjusted Per Share Value based on latest NOSH - 686,402
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 3.98 4.08 4.03 3.79 3.52 3.60 3.63 6.29%
EPS 1.38 0.79 0.89 6.90 0.74 1.31 1.01 23.01%
DPS 0.00 1.93 0.00 3.07 0.00 2.03 0.00 -
NAPS 1.2616 1.267 1.2591 1.281 1.213 1.2249 1.2131 2.63%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.775 0.805 0.75 0.75 0.735 0.795 0.885 -
P/RPS 19.48 19.74 18.60 19.78 20.87 22.09 24.41 -13.90%
P/EPS 56.00 102.04 84.85 10.86 99.98 60.77 87.38 -25.56%
EY 1.79 0.98 1.18 9.21 1.00 1.65 1.14 34.90%
DY 0.00 2.40 0.00 4.09 0.00 2.55 0.00 -
P/NAPS 0.61 0.64 0.60 0.59 0.61 0.65 0.73 -11.23%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 23/02/17 14/11/16 25/08/16 21/04/16 12/02/16 11/11/15 12/08/15 -
Price 0.81 0.85 0.78 0.73 0.72 0.81 0.80 -
P/RPS 20.36 20.84 19.35 19.25 20.44 22.51 22.06 -5.18%
P/EPS 58.53 107.75 88.25 10.57 97.94 61.91 78.99 -18.04%
EY 1.71 0.93 1.13 9.46 1.02 1.62 1.27 21.82%
DY 0.00 2.27 0.00 4.21 0.00 2.51 0.00 -
P/NAPS 0.64 0.67 0.62 0.57 0.59 0.66 0.66 -2.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment