[AMFIRST] QoQ Quarter Result on 31-Dec-2015 [#3]

Stock
[AMFIRST] AMFIRST REITS
Announcement Date
12-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Dec-2015 [#3]
Profit Trend
QoQ- -43.81%
YoY- -44.35%
Quarter Report
Latest QR
Upcoming QR
AMFIRST's Result
AMFIRST's Financial Summary
View:
Show?
Quarter Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 27,992 27,673 26,032 24,174 24,702 24,887 26,049 4.89%
PBT 5,415 6,067 47,396 5,046 8,980 6,952 8,001 -22.86%
Tax 0 0 0 0 0 0 0 -
NP 5,415 6,067 47,396 5,046 8,980 6,952 8,001 -22.86%
-
NP to SH 5,415 6,067 47,396 5,046 8,980 6,952 8,001 -22.86%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 22,577 21,606 -21,364 19,128 15,722 17,935 18,048 16.05%
-
Net Worth 869,671 864,248 879,280 832,605 840,773 832,674 841,597 2.20%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div 13,247 - 21,072 - 13,933 - 16,748 -14.43%
Div Payout % 244.65% - 44.46% - 155.17% - 209.33% -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 869,671 864,248 879,280 832,605 840,773 832,674 841,597 2.20%
NOSH 686,402 686,402 686,402 686,402 686,402 686,402 686,402 0.00%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin 19.34% 21.92% 182.07% 20.87% 36.35% 27.93% 30.72% -
ROE 0.62% 0.70% 5.39% 0.61% 1.07% 0.83% 0.95% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 4.08 4.03 3.79 3.52 3.60 3.63 3.80 4.84%
EPS 0.79 0.89 6.90 0.74 1.31 1.01 1.17 -22.97%
DPS 1.93 0.00 3.07 0.00 2.03 0.00 2.44 -14.43%
NAPS 1.267 1.2591 1.281 1.213 1.2249 1.2131 1.2261 2.20%
Adjusted Per Share Value based on latest NOSH - 686,402
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 4.08 4.03 3.79 3.52 3.60 3.63 3.80 4.84%
EPS 0.79 0.89 6.90 0.74 1.31 1.01 1.17 -22.97%
DPS 1.93 0.00 3.07 0.00 2.03 0.00 2.44 -14.43%
NAPS 1.267 1.2591 1.281 1.213 1.2249 1.2131 1.2261 2.20%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 0.805 0.75 0.75 0.735 0.795 0.885 0.935 -
P/RPS 19.74 18.60 19.78 20.87 22.09 24.41 24.64 -13.70%
P/EPS 102.04 84.85 10.86 99.98 60.77 87.38 80.21 17.35%
EY 0.98 1.18 9.21 1.00 1.65 1.14 1.25 -14.93%
DY 2.40 0.00 4.09 0.00 2.55 0.00 2.61 -5.42%
P/NAPS 0.64 0.60 0.59 0.61 0.65 0.73 0.76 -10.79%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 14/11/16 25/08/16 21/04/16 12/02/16 11/11/15 12/08/15 28/05/15 -
Price 0.85 0.78 0.73 0.72 0.81 0.80 0.935 -
P/RPS 20.84 19.35 19.25 20.44 22.51 22.06 24.64 -10.53%
P/EPS 107.75 88.25 10.57 97.94 61.91 78.99 80.21 21.68%
EY 0.93 1.13 9.46 1.02 1.62 1.27 1.25 -17.84%
DY 2.27 0.00 4.21 0.00 2.51 0.00 2.61 -8.86%
P/NAPS 0.67 0.62 0.57 0.59 0.66 0.66 0.76 -8.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment