[KENCANA] QoQ Quarter Result on 30-Apr-2009 [#3]

Stock
[KENCANA] KENCANA PETROLEUM BHD
Announcement Date
22-Jun-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2009
Quarter
30-Apr-2009 [#3]
Profit Trend
QoQ- 1.43%
YoY- 25.5%
Quarter Report
Latest QR
Upcoming QR
KENCANA's Result
KENCANA's Financial Summary
View:
Show?
Quarter Result
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Revenue 250,138 281,003 258,091 290,170 274,090 318,492 307,650 -12.85%
PBT 41,729 41,845 38,913 35,054 34,949 43,889 31,212 21.29%
Tax -9,432 -11,112 -8,663 -7,414 -7,699 -10,827 -7,847 13.01%
NP 32,297 30,733 30,250 27,640 27,250 33,062 23,365 24.01%
-
NP to SH 32,297 30,826 30,250 27,640 27,250 33,062 23,389 23.93%
-
Tax Rate 22.60% 26.56% 22.26% 21.15% 22.03% 24.67% 25.14% -
Total Cost 217,841 250,270 227,841 262,530 246,840 285,430 284,285 -16.22%
-
Net Worth 680,414 461,033 433,432 397,437 369,950 342,331 316,040 66.49%
Dividend
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Div - - - - 90 - - -
Div Payout % - - - - 0.33% - - -
Equity
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Net Worth 680,414 461,033 433,432 397,437 369,950 342,331 316,040 66.49%
NOSH 907,219 903,988 902,985 903,267 902,317 900,871 902,973 0.31%
Ratio Analysis
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
NP Margin 12.91% 10.94% 11.72% 9.53% 9.94% 10.38% 7.59% -
ROE 4.75% 6.69% 6.98% 6.95% 7.37% 9.66% 7.40% -
Per Share
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
RPS 27.57 31.08 28.58 32.12 30.38 35.35 34.07 -13.12%
EPS 3.56 3.41 3.35 3.06 3.02 3.67 2.59 23.55%
DPS 0.00 0.00 0.00 0.00 0.01 0.00 0.00 -
NAPS 0.75 0.51 0.48 0.44 0.41 0.38 0.35 65.98%
Adjusted Per Share Value based on latest NOSH - 903,267
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
RPS 12.55 14.09 12.94 14.55 13.75 15.97 15.43 -12.83%
EPS 1.62 1.55 1.52 1.39 1.37 1.66 1.17 24.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3413 0.2312 0.2174 0.1993 0.1855 0.1717 0.1585 66.51%
Price Multiplier on Financial Quarter End Date
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Date 29/01/10 30/10/09 31/07/09 30/04/09 30/01/09 31/10/08 31/07/08 -
Price 1.56 2.19 1.83 1.62 1.36 1.29 1.92 -
P/RPS 5.66 7.05 6.40 5.04 4.48 3.65 5.64 0.23%
P/EPS 43.82 64.22 54.63 52.94 45.03 35.15 74.12 -29.49%
EY 2.28 1.56 1.83 1.89 2.22 2.84 1.35 41.68%
DY 0.00 0.00 0.00 0.00 0.01 0.00 0.00 -
P/NAPS 2.08 4.29 3.81 3.68 3.32 3.39 5.49 -47.54%
Price Multiplier on Announcement Date
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Date 25/03/10 21/12/09 30/09/09 22/06/09 24/03/09 15/12/08 23/09/08 -
Price 1.59 2.25 2.12 1.74 1.20 1.32 1.45 -
P/RPS 5.77 7.24 7.42 5.42 3.95 3.73 4.26 22.35%
P/EPS 44.66 65.98 63.28 56.86 39.74 35.97 55.98 -13.94%
EY 2.24 1.52 1.58 1.76 2.52 2.78 1.79 16.07%
DY 0.00 0.00 0.00 0.00 0.01 0.00 0.00 -
P/NAPS 2.12 4.41 4.42 3.95 2.93 3.47 4.14 -35.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment