[KENCANA] QoQ Quarter Result on 31-Oct-2009 [#1]

Stock
[KENCANA] KENCANA PETROLEUM BHD
Announcement Date
21-Dec-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2010
Quarter
31-Oct-2009 [#1]
Profit Trend
QoQ- 1.9%
YoY- -6.76%
Quarter Report
Latest QR
Upcoming QR
KENCANA's Result
KENCANA's Financial Summary
View:
Show?
Quarter Result
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
Revenue 278,184 280,373 250,138 281,003 258,091 290,170 274,090 0.99%
PBT 51,235 36,532 41,729 41,845 38,913 35,054 34,949 29.13%
Tax -9,665 -5,355 -9,432 -11,112 -8,663 -7,414 -7,699 16.41%
NP 41,570 31,177 32,297 30,733 30,250 27,640 27,250 32.62%
-
NP to SH 41,477 31,177 32,297 30,826 30,250 27,640 27,250 32.42%
-
Tax Rate 18.86% 14.66% 22.60% 26.56% 22.26% 21.15% 22.03% -
Total Cost 236,614 249,196 217,841 250,270 227,841 262,530 246,840 -2.78%
-
Net Worth 746,585 698,234 680,414 461,033 433,432 397,437 369,950 59.90%
Dividend
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
Div - - - - - - 90 -
Div Payout % - - - - - - 0.33% -
Equity
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
Net Worth 746,585 698,234 680,414 461,033 433,432 397,437 369,950 59.90%
NOSH 1,659,080 1,623,802 907,219 903,988 902,985 903,267 902,317 50.25%
Ratio Analysis
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
NP Margin 14.94% 11.12% 12.91% 10.94% 11.72% 9.53% 9.94% -
ROE 5.56% 4.47% 4.75% 6.69% 6.98% 6.95% 7.37% -
Per Share
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
RPS 16.77 17.27 27.57 31.08 28.58 32.12 30.38 -32.78%
EPS 2.50 1.92 3.56 3.41 3.35 3.06 3.02 -11.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.01 -
NAPS 0.45 0.43 0.75 0.51 0.48 0.44 0.41 6.42%
Adjusted Per Share Value based on latest NOSH - 903,988
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
RPS 13.95 14.06 12.55 14.09 12.94 14.55 13.75 0.97%
EPS 2.08 1.56 1.62 1.55 1.52 1.39 1.37 32.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3744 0.3502 0.3413 0.2312 0.2174 0.1993 0.1855 59.91%
Price Multiplier on Financial Quarter End Date
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
Date 30/07/10 30/04/10 29/01/10 30/10/09 31/07/09 30/04/09 30/01/09 -
Price 1.54 1.57 1.56 2.19 1.83 1.62 1.36 -
P/RPS 9.18 9.09 5.66 7.05 6.40 5.04 4.48 61.54%
P/EPS 61.60 81.77 43.82 64.22 54.63 52.94 45.03 23.30%
EY 1.62 1.22 2.28 1.56 1.83 1.89 2.22 -18.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.01 -
P/NAPS 3.42 3.65 2.08 4.29 3.81 3.68 3.32 2.00%
Price Multiplier on Announcement Date
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
Date 29/09/10 28/06/10 25/03/10 21/12/09 30/09/09 22/06/09 24/03/09 -
Price 1.66 1.47 1.59 2.25 2.12 1.74 1.20 -
P/RPS 9.90 8.51 5.77 7.24 7.42 5.42 3.95 84.82%
P/EPS 66.40 76.56 44.66 65.98 63.28 56.86 39.74 40.94%
EY 1.51 1.31 2.24 1.52 1.58 1.76 2.52 -28.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.01 -
P/NAPS 3.69 3.42 2.12 4.41 4.42 3.95 2.93 16.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment