[KENCANA] QoQ Quarter Result on 31-Jul-2011 [#4]

Stock
[KENCANA] KENCANA PETROLEUM BHD
Announcement Date
21-Sep-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2011
Quarter
31-Jul-2011 [#4]
Profit Trend
QoQ- 12.93%
YoY- 53.63%
Quarter Report
Latest QR
Upcoming QR
KENCANA's Result
KENCANA's Financial Summary
View:
Show?
Quarter Result
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
Revenue 545,787 569,926 493,722 377,828 352,494 336,959 278,184 56.52%
PBT 108,335 108,510 73,111 69,773 61,989 68,094 51,235 64.51%
Tax -21,984 -24,879 -9,313 -13,349 -11,382 -15,737 -9,665 72.69%
NP 86,351 83,631 63,798 56,424 50,607 52,357 41,570 62.58%
-
NP to SH 86,333 83,547 63,722 56,424 50,607 52,357 41,477 62.80%
-
Tax Rate 20.29% 22.93% 12.74% 19.13% 18.36% 23.11% 18.86% -
Total Cost 459,436 486,295 429,924 321,404 301,887 284,602 236,614 55.45%
-
Net Worth 1,934,018 1,849,969 1,644,438 1,300,683 865,646 811,864 746,585 88.29%
Dividend
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
Net Worth 1,934,018 1,849,969 1,644,438 1,300,683 865,646 811,864 746,585 88.29%
NOSH 1,993,833 1,989,214 1,868,680 1,831,948 1,664,703 1,656,867 1,659,080 12.99%
Ratio Analysis
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
NP Margin 15.82% 14.67% 12.92% 14.93% 14.36% 15.54% 14.94% -
ROE 4.46% 4.52% 3.88% 4.34% 5.85% 6.45% 5.56% -
Per Share
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
RPS 27.37 28.65 26.42 20.62 21.17 20.34 16.77 38.49%
EPS 4.33 4.20 3.41 3.08 3.04 3.16 2.50 44.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.97 0.93 0.88 0.71 0.52 0.49 0.45 66.63%
Adjusted Per Share Value based on latest NOSH - 1,868,680
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
RPS 27.37 28.58 24.76 18.95 17.68 16.90 13.95 56.53%
EPS 4.33 4.19 3.20 2.83 2.54 2.63 2.08 62.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.97 0.9278 0.8248 0.6524 0.4342 0.4072 0.3744 88.30%
Price Multiplier on Financial Quarter End Date
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
Date 31/01/12 31/10/11 29/07/11 29/04/11 31/01/11 29/10/10 30/07/10 -
Price 3.12 2.59 2.95 2.63 2.57 1.91 1.54 -
P/RPS 11.40 9.04 11.17 12.75 12.14 9.39 9.18 15.48%
P/EPS 72.06 61.67 86.51 85.39 84.54 60.44 61.60 10.99%
EY 1.39 1.62 1.16 1.17 1.18 1.65 1.62 -9.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.22 2.78 3.35 3.70 4.94 3.90 3.42 -3.92%
Price Multiplier on Announcement Date
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
Date 30/03/12 14/12/11 21/09/11 24/06/11 17/03/11 13/12/10 29/09/10 -
Price 3.15 2.79 2.57 2.79 2.54 2.19 1.66 -
P/RPS 11.51 9.74 9.73 13.53 12.00 10.77 9.90 10.53%
P/EPS 72.75 66.43 75.37 90.58 83.55 69.30 66.40 6.26%
EY 1.37 1.51 1.33 1.10 1.20 1.44 1.51 -6.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.25 3.00 2.92 3.93 4.88 4.47 3.69 -8.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment