[KENCANA] QoQ Quarter Result on 31-Oct-2010 [#1]

Stock
[KENCANA] KENCANA PETROLEUM BHD
Announcement Date
13-Dec-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2011
Quarter
31-Oct-2010 [#1]
Profit Trend
QoQ- 26.23%
YoY- 69.85%
Quarter Report
Latest QR
Upcoming QR
KENCANA's Result
KENCANA's Financial Summary
View:
Show?
Quarter Result
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Revenue 493,722 377,828 352,494 336,959 278,184 280,373 250,138 57.54%
PBT 73,111 69,773 61,989 68,094 51,235 36,532 41,729 45.48%
Tax -9,313 -13,349 -11,382 -15,737 -9,665 -5,355 -9,432 -0.84%
NP 63,798 56,424 50,607 52,357 41,570 31,177 32,297 57.62%
-
NP to SH 63,722 56,424 50,607 52,357 41,477 31,177 32,297 57.50%
-
Tax Rate 12.74% 19.13% 18.36% 23.11% 18.86% 14.66% 22.60% -
Total Cost 429,924 321,404 301,887 284,602 236,614 249,196 217,841 57.53%
-
Net Worth 1,644,438 1,300,683 865,646 811,864 746,585 698,234 680,414 80.38%
Dividend
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Net Worth 1,644,438 1,300,683 865,646 811,864 746,585 698,234 680,414 80.38%
NOSH 1,868,680 1,831,948 1,664,703 1,656,867 1,659,080 1,623,802 907,219 62.10%
Ratio Analysis
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
NP Margin 12.92% 14.93% 14.36% 15.54% 14.94% 11.12% 12.91% -
ROE 3.88% 4.34% 5.85% 6.45% 5.56% 4.47% 4.75% -
Per Share
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
RPS 26.42 20.62 21.17 20.34 16.77 17.27 27.57 -2.80%
EPS 3.41 3.08 3.04 3.16 2.50 1.92 3.56 -2.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.88 0.71 0.52 0.49 0.45 0.43 0.75 11.27%
Adjusted Per Share Value based on latest NOSH - 1,656,867
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
RPS 24.76 18.95 17.68 16.90 13.95 14.06 12.55 57.49%
EPS 3.20 2.83 2.54 2.63 2.08 1.56 1.62 57.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8248 0.6524 0.4342 0.4072 0.3744 0.3502 0.3413 80.37%
Price Multiplier on Financial Quarter End Date
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Date 29/07/11 29/04/11 31/01/11 29/10/10 30/07/10 30/04/10 29/01/10 -
Price 2.95 2.63 2.57 1.91 1.54 1.57 1.56 -
P/RPS 11.17 12.75 12.14 9.39 9.18 9.09 5.66 57.53%
P/EPS 86.51 85.39 84.54 60.44 61.60 81.77 43.82 57.56%
EY 1.16 1.17 1.18 1.65 1.62 1.22 2.28 -36.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.35 3.70 4.94 3.90 3.42 3.65 2.08 37.52%
Price Multiplier on Announcement Date
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Date 21/09/11 24/06/11 17/03/11 13/12/10 29/09/10 28/06/10 25/03/10 -
Price 2.57 2.79 2.54 2.19 1.66 1.47 1.59 -
P/RPS 9.73 13.53 12.00 10.77 9.90 8.51 5.77 41.81%
P/EPS 75.37 90.58 83.55 69.30 66.40 76.56 44.66 41.88%
EY 1.33 1.10 1.20 1.44 1.51 1.31 2.24 -29.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.92 3.93 4.88 4.47 3.69 3.42 2.12 23.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment